Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.0200
0.0000
(0.00%)
As of February 21 at 3:09:17 PM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
264,138
264,138
199,128
160,475
118,164
Cost of Revenue
72,504
72,504
60,742
51,216
22,198
Gross Profit
191,634
191,634
138,386
109,259
95,966
Operating Expense
241,216
241,216
291,704
203,774
236,992
Operating Income
-49,582
-49,582
-153,318
-94,515
-141,026
Net Non Operating Interest Income Expense
-35,166
-35,166
-23,972
-15,843
-12,827
Pretax Income
-8,430
-8,430
-99,132
-56,848
-109,209
Tax Provision
11,581
11,581
-1,267
-1,793
-2,435
Net Income Common Stockholders
-25,205
-25,205
-97,817
-54,090
-106,970
Diluted NI Available to Com Stockholders
-25,205
-25,205
-97,817
-54,090
-106,970
Basic EPS
-0.13
-0.13
-1.09
-0.92
-1.85
Diluted EPS
-0.13
-0.13
-1.09
-0.92
-1.85
Basic Average Shares
175,873.4710
175,873.4710
89,717.4350
58,809.5650
58,245.9750
Diluted Average Shares
175,873.4710
175,873.4710
89,717.4350
58,809.5650
58,245.9750
Total Operating Income as Reported
26,525
26,525
-76,344
-41,113
-95,770
Total Expenses
313,720
313,720
352,446
254,990
259,190
Net Income from Continuing & Discontinued Operation
-25,205
-25,205
-97,817
-54,090
-106,970
Normalized Income
-82,443.5000
-82,443.5000
-174,978.0418
-105,911.3129
-150,619.5640
Interest Income
--
--
170
21
12
Interest Expense
36,833
36,833
18,582
12,524
11,782
Net Interest Income
-35,166
-35,166
-23,972
-15,843
-12,827
EBIT
28,403
28,403
-80,550
-44,324
-97,427
EBITDA
83,891
83,891
-18,967
21,398
-18,650
Reconciled Cost of Revenue
72,504
72,504
60,742
51,216
22,198
Reconciled Depreciation
55,488
55,488
61,583
65,722
21,313
Net Income from Continuing Operation Net Minority Interest
-25,205
-25,205
-97,817
-54,090
-106,970
Total Unusual Items Excluding Goodwill
76,318
76,318
78,160
53,509
44,645
Total Unusual Items
76,318
76,318
78,160
53,509
44,645
Normalized EBITDA
7,573
7,573
-97,127
-32,111
-63,295
Tax Rate for Calcs
0.0003
0.0003
0
0
0
Tax Effect of Unusual Items
19,079.5000
19,079.5000
998.9582
1,687.6871
995.4360
6/30/2021 - 3/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade