0.0011
0.0000
(0.00%)
At close: January 9 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,085.5280
6,085.5280
13,980.9460
8,502.3890
6,464.2020
Cost of Revenue
5,892.4910
5,892.4910
5,960.6740
5,005.1740
5,266.4290
Gross Profit
193.0370
193.0370
8,020.2720
3,497.2150
1,197.7730
Operating Expense
18,975.5530
18,975.5530
12,613.4690
11,136.0310
7,642.3570
Operating Income
-18,782.5160
-18,782.5160
-4,593.1970
-7,638.8160
-6,444.5840
Net Non Operating Interest Income Expense
-3,327.9450
-3,327.9450
-2,259.1640
-1,979.6460
-2,159.4240
Other Income Expense
279.6580
279.6580
--
-1,216.4080
1,119.3750
Pretax Income
-21,830.8030
-21,830.8030
-5,764.6780
-10,834.8700
-7,484.6330
Tax Provision
251.1130
251.1130
238.5280
212.7390
199.8220
Net Income Common Stockholders
-22,081.9160
-22,081.9160
-6,003.2060
-11,047.6090
-7,684.4550
Basic EPS
-0.03
--
-0.01
-0.02
-0.03
Diluted EPS
-0.03
--
-0.01
-0.02
-0.03
Basic Average Shares
773,121.1480
--
700,901.0050
459,010.1510
281,399.7840
Diluted Average Shares
773,121.1480
--
700,901.0050
459,010.1510
281,399.7840
Net Income from Continuing & Discontinued Operation
-22,081.9160
-22,081.9160
-6,003.2060
-11,047.6090
-7,684.4550
Normalized Income
-22,119.5179
-22,119.5179
-6,003.2060
-11,047.6090
-7,684.4550
Interest Income
308.5540
308.5540
21.3600
13.3220
9.8850
Interest Expense
3,636.4990
3,636.4990
2,280.5240
1,992.9680
2,169.3090
Net Interest Income
-3,327.9450
-3,327.9450
-2,259.1640
-1,979.6460
-2,159.4240
EBIT
-18,194.3040
-18,194.3040
-3,484.1540
-8,841.9020
-5,315.3240
EBITDA
-16,706.2730
-16,706.2730
-2,396.4710
-7,149.7580
-4,025.1380
Reconciled Cost of Revenue
5,892.4910
5,892.4910
5,960.6740
5,005.1740
5,266.4290
Reconciled Depreciation
1,488.0310
1,488.0310
1,087.6830
1,692.1440
1,290.1860
Net Income from Continuing Operation Net Minority Interest
-22,081.9160
-22,081.9160
-6,003.2060
-11,047.6090
-7,684.4550
Total Unusual Items Excluding Goodwill
53.7170
53.7170
--
--
--
Total Unusual Items
53.7170
53.7170
--
--
--
Normalized EBITDA
-16,759.9900
-16,759.9900
-2,396.4710
-7,149.7580
-4,025.1380
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
16.1151
16.1151
--
--
--
12/31/2020 - 7/11/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade