31.06
-0.20
(-0.64%)
At close: January 24 at 4:00:02 PM EST
30.76
-0.30
(-0.97%)
After hours: January 24 at 5:29:10 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
816,929.00
1,158,963.00
2,472,973.00
888,555.00
430,843.00
Cost of Revenue
527,538.00
860,882.00
2,213,289.00
688,149.00
254,645.00
Gross Profit
289,391.00
298,081.00
259,684.00
200,406.00
176,198.00
Operating Expense
94,754.00
87,476.00
66,099.00
47,088.00
42,942.00
Operating Income
194,637.00
210,605.00
193,585.00
153,318.00
133,256.00
Net Non Operating Interest Income Expense
-63,062.00
-66,995.00
-59,539.00
-80,814.00
-89,430.00
Other Income Expense
23,662.00
16,481.00
-25,724.00
-10,147.00
3,002.00
Pretax Income
155,237.00
160,091.00
108,322.00
62,357.00
46,828.00
Tax Provision
28,230.00
33,247.00
28,326.00
21,168.00
13,937.00
Net Income Common Stockholders
25,659.00
30,412.00
13,323.00
--
--
Diluted NI Available to Com Stockholders
25,659.00
30,412.00
13,323.00
--
--
Basic EPS
1.00
1.16
0.51
0.00
0.00
Diluted EPS
1.00
1.11
0.51
0.00
0.00
Basic Average Shares
25,650.78
26,256.10
26,254.17
24,377.78
23,854.17
Diluted Average Shares
46,354.85
26,256.10
26,262.11
24,377.78
23,854.17
Total Operating Income as Reported
194,637.00
210,605.00
186,685.00
139,344.00
133,256.00
Total Expenses
622,292.00
948,358.00
2,279,388.00
735,237.00
297,587.00
Interest Expense
63,062.00
66,995.00
59,539.00
80,814.00
89,430.00
Net Interest Income
-63,062.00
-66,995.00
-59,539.00
-80,814.00
-89,430.00
Net Income from Continuing & Discontinued Operation
25,659.00
30,412.00
26,273.00
41,118.00
38,753.00
Normalized Income
25,659.00
30,412.00
47,507.43
50,354.81
38,753.00
EBIT
218,299.00
227,086.00
167,861.00
143,171.00
136,258.00
EBITDA
323,794.00
356,072.00
296,873.00
271,575.00
252,806.00
Reconciled Cost of Revenue
527,538.00
860,882.00
2,213,289.00
688,149.00
254,645.00
Reconciled Depreciation
105,495.00
128,986.00
129,012.00
128,404.00
116,548.00
Net Income from Continuing Operation Net Minority Interest
25,659.00
30,412.00
26,273.00
41,118.00
38,753.00
Total Unusual Items Excluding Goodwill
--
--
-28,734.00
-13,974.00
--
Total Unusual Items
--
--
-28,734.00
-13,974.00
--
Normalized EBITDA
323,794.00
356,072.00
325,607.00
285,549.00
252,806.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-7,499.57
-4,737.19
--
12/31/2020 - 4/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KNTK Kinetik Holdings Inc.
66.25
+0.67%
GLNG Golar LNG Limited
40.14
-0.82%
VNOM Viper Energy, Inc.
47.66
-1.35%
DTM DT Midstream, Inc.
111.41
+0.05%
HESM Hess Midstream LP
41.28
+1.08%
TRGP Targa Resources Corp.
209.07
-1.10%
SOBO South Bow Corporation
24.34
+1.33%
ENLC EnLink Midstream, LLC
14.70
-0.47%
CQP Cheniere Energy Partners, L.P.
61.70
+0.16%
PAGP Plains GP Holdings, L.P.
21.76
-0.55%