1.1000
-0.0700
(-5.98%)
At close: January 17 at 4:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,999.0560
1,999.0560
11,323.7440
23,050.6190
29,168.5460
Cost of Revenue
1,829.6690
1,829.6690
27,300.8900
17,673.1990
14,712.4110
Gross Profit
169.3870
169.3870
-15,977.1460
5,377.4200
14,456.1350
Operating Expense
2,184.7960
2,184.7960
4,123.4700
5,937.6540
5,092.4110
Operating Income
-2,015.4090
-2,015.4090
-20,100.6160
-560.2340
9,363.7240
Net Non Operating Interest Income Expense
-721.7970
-721.7970
-748.3100
-150.7900
58.9460
Other Income Expense
-2,012.2130
-2,012.2130
364.8530
-80.6480
-2,445.3620
Pretax Income
-4,749.4190
-4,749.4190
-20,484.0730
-791.6720
6,977.3080
Tax Provision
-27.2730
-27.2730
422.9120
608.6200
3,479.3030
Net Income Common Stockholders
-4,722.1460
-4,722.1460
-20,906.9850
-1,400.2920
3,498.0050
Diluted NI Available to Com Stockholders
-4,722.1460
-4,722.1460
-20,906.9850
-1,400.2920
3,498.0050
Basic EPS
-0.31
--
-1.40
-0.10
0.32
Diluted EPS
-0.31
--
-1.40
-0.10
0.32
Basic Average Shares
15,444.9470
--
14,900.0000
13,691.6670
11,030.1370
Diluted Average Shares
15,444.9470
--
14,900.0000
13,691.6670
11,030.1370
Total Operating Income as Reported
--
--
-20,100.8880
-561.3910
8,994.5540
Rent Expense Supplemental
253.2270
253.2270
235.0690
90.7480
77.7680
Total Expenses
4,014.4650
4,014.4650
31,424.3600
23,610.8530
19,804.8220
Net Income from Continuing & Discontinued Operation
-4,722.1460
-4,722.1460
-20,906.9850
-1,400.2920
3,498.0050
Normalized Income
-2,003.1795
-2,003.1795
-21,189.5715
-1,347.4725
5,325.6118
Interest Income
72.5550
72.5550
70.9090
66.2510
58.9460
Interest Expense
794.3520
794.3520
819.2190
217.0410
--
Net Interest Income
-721.7970
-721.7970
-748.3100
-150.7900
58.9460
EBIT
-3,955.0670
-3,955.0670
-19,664.8540
-574.6310
6,977.3080
EBITDA
-3,697.0700
-3,697.0700
-9,659.5740
11,382.7430
17,318.4520
Reconciled Cost of Revenue
1,624.6140
1,624.6140
17,418.6810
5,749.2010
4,371.2670
Reconciled Depreciation
257.9970
257.9970
10,005.2800
11,957.3740
10,341.1440
Net Income from Continuing Operation Net Minority Interest
-4,722.1460
-4,722.1460
-20,906.9850
-1,400.2920
3,498.0050
Total Unusual Items Excluding Goodwill
-2,734.6700
-2,734.6700
376.7820
-70.4260
-2,436.8090
Total Unusual Items
-2,734.6700
-2,734.6700
376.7820
-70.4260
-2,436.8090
Normalized EBITDA
-962.4000
-962.4000
-10,036.3560
11,453.1690
19,755.2610
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-15.7035
-15.7035
94.1955
-17.6065
-609.2023
3/31/2021 - 7/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade