9.57
+0.08
+(0.84%)
At close: January 17 at 4:35:00 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,320,462.00
2,247,307.00
2,378,392.00
1,760,533.00
1,723,912.00
Cost of Revenue
343,683.00
253,832.00
331,872.00
306,087.00
271,472.00
Gross Profit
1,976,779.00
1,993,475.00
2,046,520.00
1,454,446.00
1,452,440.00
Operating Expense
1,080,669.00
1,266,973.00
1,146,606.00
870,093.00
817,484.00
Operating Income
896,110.00
726,502.00
899,914.00
584,353.00
634,956.00
Net Non Operating Interest Income Expense
-455,901.00
-452,806.00
-416,019.00
-283,890.00
-304,893.00
Pretax Income
699,614.00
561,331.00
962,402.00
902,591.00
768,931.00
Tax Provision
103,895.00
98,932.00
142,225.00
89,825.00
82,907.00
Net Income Common Stockholders
439,246.00
309,014.00
616,231.00
655,443.00
555,680.00
Diluted NI Available to Com Stockholders
439,246.00
309,014.00
616,231.00
655,443.00
555,680.00
Basic EPS
0.43
0.31
0.62
0.68
0.62
Diluted EPS
0.43
0.31
0.62
0.68
0.62
Basic Average Shares
1,053,614.51
1,027,385.76
988,815.85
962,319.06
897,969.71
Diluted Average Shares
1,053,614.51
1,027,385.76
988,815.85
962,319.06
897,969.71
Total Operating Income as Reported
1,061,568.00
874,543.00
1,411,504.00
1,151,188.00
1,053,989.00
Rent Expense Supplemental
38,036.00
33,661.00
38,472.00
28,823.00
22,993.00
Total Expenses
1,424,352.00
1,520,805.00
1,478,478.00
1,176,180.00
1,088,956.00
Net Income from Continuing & Discontinued Operation
442,210.00
311,978.00
619,306.00
658,631.00
558,853.00
Normalized Income
193,845.45
163,636.33
217,387.18
185,518.21
139,741.11
Interest Income
101,248.00
106,464.00
54,245.00
12,502.00
17,505.00
Interest Expense
533,964.00
537,160.00
445,839.00
285,457.00
313,500.00
Net Interest Income
-455,901.00
-452,806.00
-416,019.00
-283,890.00
-304,893.00
EBIT
1,233,578.00
1,098,491.00
1,408,241.00
1,188,048.00
1,082,431.00
EBITDA
1,676,644.00
1,873,069.00
2,124,553.00
1,811,368.00
1,698,562.00
Reconciled Cost of Revenue
343,683.00
253,832.00
331,872.00
306,087.00
271,472.00
Reconciled Depreciation
443,066.00
774,578.00
716,312.00
623,320.00
616,131.00
Net Income from Continuing Operation Net Minority Interest
442,210.00
311,978.00
619,306.00
658,631.00
558,853.00
Total Unusual Items Excluding Goodwill
291,680.00
180,070.00
471,625.00
525,389.00
469,899.00
Total Unusual Items
291,680.00
180,070.00
471,625.00
525,389.00
470,031.00
Normalized EBITDA
1,384,964.00
1,692,999.00
1,652,928.00
1,285,979.00
1,228,531.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
43,315.45
31,728.33
69,706.18
52,276.21
50,655.11
12/31/2020 - 6/4/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BKW.SW BKW AG
157.50
+1.61%
ENLT Enlight Renewable Energy Ltd
17.10
+3.01%
B3H.F Boralex Inc.
18.18
+2.77%
Y5C.SG GE Vernova Inc
390.00
+3.17%
FOT.MU Fortum Oyj
13.64
-0.73%
ADHI Arsenal Digital Holdings, Inc.
0.0850
0.00%
9513.T Electric Power Development Co., Ltd.
2,435.50
+0.87%
82T0.F Nordic Financials ASA
0.0274
+50.55%
ALHAF.PA Haffner Energy S.A.
1.0160
+1.40%
SRNA3.SA Serena Energia S.A.
5.94
+4.76%