4.1400
+0.0200
+(0.49%)
At close: April 17 at 5:36:08 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
258,571
258,571
280,221
277,023
251,333
Cost of Revenue
59,170
59,170
80,094
79,764
65,519
Gross Profit
199,401
199,401
200,127
197,259
185,814
Operating Expense
179,334
179,334
177,868
175,788
168,956
Operating Income
20,067
20,067
22,259
21,471
16,858
Net Non Operating Interest Income Expense
-2,873
-2,873
-2,237
-1,496
-1,673
Pretax Income
18,111
18,111
19,981
20,056
14,683
Tax Provision
6,633
6,633
7,261
7,679
7,330
Net Income Common Stockholders
11,038
11,038
12,151
11,585
6,576
Diluted NI Available to Com Stockholders
11,038
11,038
12,151
11,585
6,576
Basic EPS
0.52
--
0.57
0.54
0.31
Diluted EPS
0.52
--
0.57
0.54
0.31
Basic Average Shares
21,226.9230
--
21,317.5440
21,453.7040
21,212.9030
Diluted Average Shares
21,226.9230
--
21,317.5440
21,453.7040
21,212.9030
Total Expenses
238,504
238,504
257,962
255,552
234,475
Net Income from Continuing & Discontinued Operation
11,038
11,038
12,151
11,585
6,576
Normalized Income
11,003.7770
11,003.7770
12,136.3581
11,561.5494
6,573.2000
Interest Income
460
460
203
3
75
Interest Expense
3,333
3,333
2,440
1,499
1,748
Net Interest Income
-2,873
-2,873
-2,237
-1,496
-1,673
EBIT
21,444
21,444
22,421
21,555
16,431
EBITDA
32,835
32,835
31,555
31,004
26,017
Reconciled Cost of Revenue
59,170
59,170
80,094
79,764
65,519
Reconciled Depreciation
11,391
11,391
9,134
9,449
9,586
Net Income from Continuing Operation Net Minority Interest
11,038
11,038
12,151
11,585
6,576
Total Unusual Items Excluding Goodwill
54
54
23
38
4
Total Unusual Items
54
54
23
38
4
Normalized EBITDA
32,781
32,781
31,532
30,966
26,013
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0004
0.0003
Tax Effect of Unusual Items
19.7770
19.7770
8.3581
14.5494
1.2000
9/30/2021 - 4/23/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAL.DE PAL Next AG
1.1600
-0.85%
RTV.DE Your Family Entertainment AG
1.7100
0.00%
HLG.DE Highlight Communications AG
1.2400
+0.81%
ITN.DE Intertainment AG
0.5460
0.00%
ERO.DE tmc Content Group AG
0.1555
0.00%
WIG1.DE Sporttotal AG
0.0275
-6.78%
VVU.DE Vivendi SE
2.4820
+0.65%
J5A.DE Warner Bros. Discovery, Inc.
7.04
-1.84%
WDP.DE The Walt Disney Company
74.58
+1.15%
EVD.DE CTS Eventim AG & Co. KGaA
97.20
-0.87%