3.7220
-0.0780
(-2.05%)
As of 10:12:07 AM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,192.0270
3,192.0270
1,827.1710
1,228.5800
1,368.9880
Cost of Revenue
1,426.5470
1,426.5470
997.0110
667.3430
736.5090
Gross Profit
1,765.4800
1,765.4800
830.1600
561.2370
632.4790
Operating Expense
3,632.1710
3,632.1710
3,397.1930
3,769.5170
2,875.7700
Operating Income
-1,866.6910
-1,866.6910
-2,567.0330
-3,208.2800
-2,243.2910
Net Non Operating Interest Income Expense
16.8070
16.8070
-21.8540
-31.9760
-18.2750
Pretax Income
-6,920.2620
-6,920.2620
-2,567.5950
-3,395.6800
-2,548.1320
Tax Provision
-428.3260
-428.3260
-323.7160
-618.1370
-285.1080
Net Income Common Stockholders
-6,494.2490
-6,494.2490
-2,237.2620
-2,788.9730
-2,270.3470
Diluted NI Available to Com Stockholders
-6,494.2490
-6,494.2490
-2,237.2620
-2,788.9730
-2,270.3470
Basic EPS
-0.02
-0.02
-0.01
-0.01
-0.01
Diluted EPS
-0.02
-0.02
-0.01
-0.01
-0.01
Basic Average Shares
420,921.1230
420,921.1230
380,549.4180
380,340.2290
344,629.5770
Diluted Average Shares
420,921.1230
420,921.1230
380,549.4180
380,340.2290
344,629.5770
Total Operating Income as Reported
-1,866.6910
-1,866.6910
-2,567.0330
-3,208.2800
-2,235.6900
Total Expenses
5,058.7180
5,058.7180
4,394.2040
4,436.8600
3,612.2790
Net Income from Continuing & Discontinued Operation
-6,494.2490
-6,494.2490
-2,237.2620
-2,788.9730
-2,270.3470
Normalized Income
-1,833.2445
-1,833.2445
-2,237.2620
-2,788.9730
-2,011.0896
Interest Income
34.0140
34.0140
0.1920
0.0980
5.7250
Interest Expense
17.0090
17.0090
22.0460
32.0740
24.0000
Net Interest Income
16.8070
16.8070
-21.8540
-31.9760
-18.2750
EBIT
-6,903.2530
-6,903.2530
-2,545.5490
-3,363.6060
-2,524.1320
EBITDA
-6,278.1760
-6,278.1760
-1,858.1090
-2,773.6350
-1,901.2840
Reconciled Cost of Revenue
1,426.5470
1,426.5470
997.0110
667.3430
736.5090
Reconciled Depreciation
625.0770
625.0770
687.4400
589.9710
622.8480
Net Income from Continuing Operation Net Minority Interest
-6,494.2490
-6,494.2490
-2,237.2620
-2,788.9730
-2,270.3470
Total Unusual Items Excluding Goodwill
-4,968.5290
-4,968.5290
--
--
-291.9200
Total Unusual Items
-4,968.5290
-4,968.5290
--
--
-291.9200
Normalized EBITDA
-1,309.6470
-1,309.6470
-1,858.1090
-2,773.6350
-1,609.3640
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
-307.5245
-307.5245
--
--
-32.6626
12/31/2020 - 5/11/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IU2.BE Yara International ASA
28.25
+0.82%
TKFHY Tekfen Holding Anonim Sirketi
3.0300
0.00%
IU2.F Yara International ASA
28.10
-2.02%
SPIC.NS Southern Petrochemical Industries Corporation Limited
75.86
+0.17%
WYN.L Wynnstay Group Plc
286.95
+0.68%
AVD American Vanguard Corporation
5.08
+1.20%
YAR.OL Yara International ASA
331.00
-0.30%
NPK.TO Verde AgriTech Limited
0.8100
+5.19%
BIOX Bioceres Crop Solutions Corp.
6.89
-0.29%
IPI Intrepid Potash, Inc.
26.51
-0.86%