12.90
+0.20
+(1.57%)
As of 8:08:19 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
251,510
251,510
263,566
313,757
313,612
Cost of Revenue
189,306
189,306
201,795
240,118
236,482
Gross Profit
62,204
62,204
61,771
73,639
77,130
Operating Expense
46,105
46,105
43,960
47,324
45,234
Operating Income
16,099
16,099
17,811
26,315
31,896
Net Non Operating Interest Income Expense
-2,302
-2,302
-5,349
-3,780
-1,510
Other Income Expense
3,979
3,979
31
79
163
Pretax Income
17,776
17,776
12,493
22,614
30,549
Tax Provision
4,790
4,790
2,664
4,625
6,144
Net Income Common Stockholders
12,986
12,986
9,829
17,989
24,405
Diluted NI Available to Com Stockholders
12,986
12,986
9,829
17,989
24,405
Basic EPS
0.94
--
0.72
1.33
1.78
Diluted EPS
0.93
--
0.71
1.31
1.76
Basic Average Shares
13,844
--
13,714
13,525.56
13,710.67
Diluted Average Shares
14,041
--
13,904
13,732.06
13,866.48
Total Operating Income as Reported
20,004
20,004
17,811
26,315
31,896
Total Expenses
235,411
235,411
245,755
287,442
281,716
Net Income from Continuing & Discontinued Operation
12,986
12,986
9,829
17,989
24,405
Normalized Income
10,133.26
10,133.26
9,829
17,989
24,405
Interest Expense
2,302
2,302
5,349
3,780
1,510
Net Interest Income
-2,302
-2,302
-5,349
-3,780
-1,510
EBIT
20,078
20,078
17,842
26,394
32,059
EBITDA
26,119
26,119
23,513
32,457
36,894
Reconciled Cost of Revenue
186,067
186,067
198,604
236,614
233,514
Reconciled Depreciation
6,041
6,041
5,671
6,063
4,835
Net Income from Continuing Operation Net Minority Interest
12,986
12,986
9,829
17,989
24,405
Total Unusual Items Excluding Goodwill
3,905
3,905
--
--
--
Total Unusual Items
3,905
3,905
--
--
--
Normalized EBITDA
22,214
22,214
23,513
32,457
36,894
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,052.26
1,052.26
--
--
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade