17.43
0.00
(0.00%)
At close: December 6 at 3:32:26 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
431,538.00
469,637.00
487,342.00
332,703.00
292,300.00
Cost of Revenue
101,482.00
102,570.00
103,515.00
54,959.00
47,447.00
Gross Profit
330,056.00
367,067.00
383,827.00
277,744.00
244,853.00
Operating Expense
251,954.00
237,982.00
200,866.00
184,818.00
167,157.00
Operating Income
78,102.00
129,085.00
182,961.00
92,926.00
77,696.00
Net Non Operating Interest Income Expense
-85,376.00
-72,111.00
-35,356.00
-44,255.00
-53,699.00
Pretax Income
29,521.00
91,577.00
116,471.00
83,119.00
27,339.00
Tax Provision
39,406.00
32,851.00
32,876.00
849.00
8,965.00
Net Income Common Stockholders
-14,733.00
53,329.00
78,490.00
75,323.00
10,142.00
Diluted NI Available to Com Stockholders
-14,733.00
53,329.00
78,490.00
75,323.00
10,142.00
Basic EPS
-0.09
0.33
0.49
0.52
0.07
Diluted EPS
-0.09
0.33
0.48
0.52
0.07
Basic Average Shares
161,251.90
161,030.18
160,756.64
144,378.74
137,799.31
Diluted Average Shares
161,251.90
161,030.18
172,087.16
145,558.36
137,857.83
Rent Expense Supplemental
--
1,680.00
2,527.00
1,154.00
812.00
Total Expenses
353,436.00
340,552.00
304,381.00
239,777.00
214,604.00
Net Income from Continuing & Discontinued Operation
-10,109.00
57,998.00
83,178.00
81,583.00
18,047.00
Normalized Income
-8,554.35
59,394.05
126,787.42
79,847.91
17,311.07
Interest Income
28,877.00
28,802.00
38,357.00
21,662.00
17,207.00
Interest Expense
114,253.00
100,913.00
73,713.00
65,917.00
70,906.00
Net Interest Income
-85,376.00
-72,111.00
-35,356.00
-44,255.00
-53,699.00
EBIT
143,774.00
192,490.00
190,184.00
149,036.00
98,245.00
EBITDA
310,789.00
356,604.00
342,804.00
300,480.00
234,825.00
Reconciled Cost of Revenue
101,482.00
102,570.00
103,515.00
54,959.00
47,447.00
Reconciled Depreciation
167,015.00
164,114.00
152,620.00
151,444.00
136,580.00
Net Income from Continuing Operation Net Minority Interest
-10,109.00
57,998.00
83,178.00
81,583.00
18,047.00
Total Unusual Items Excluding Goodwill
-1,829.00
-2,177.00
-60,760.00
1,753.00
1,095.00
Total Unusual Items
-1,829.00
-2,177.00
-60,760.00
1,753.00
1,095.00
Normalized EBITDA
312,618.00
358,781.00
403,564.00
298,727.00
233,730.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-274.35
-780.95
-17,150.58
17.91
359.07
12/31/2020 - 4/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade