Hamburg - Delayed Quote EUR

Encavis AG (ECV.HM)

17.56
-0.08
(-0.45%)
At close: June 13 at 7:00:03 PM GMT+2
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
407,777
407,777
469,637
487,342
332,703
Cost of Revenue
96,062
96,062
102,570
103,515
54,959
Gross Profit
311,715
311,715
367,067
383,827
277,744
Operating Expense
273,298
273,298
239,702
200,866
184,818
Operating Income
38,417
38,417
127,365
182,961
92,926
Net Non Operating Interest Income Expense
-88,938
-88,938
-72,111
-35,356
-44,255
Pretax Income
-176,048
-176,048
91,577
116,471
83,119
Tax Provision
-2,029
-2,029
32,851
32,876
849
Net Income Common Stockholders
-177,723
-177,723
53,329
78,490
75,323
Diluted NI Available to Com Stockholders
-177,723
-177,723
53,329
78,490
75,323
Basic EPS
-1.10
-1.10
0.33
0.49
0.52
Diluted EPS
-1.10
-1.10
0.33
0.48
0.52
Basic Average Shares
161,030.18
161,030.18
160,756.64
160,756.64
144,378.74
Diluted Average Shares
161,030.18
161,030.18
172,087.16
172,087.16
145,558.36
Total Operating Income as Reported
-85,068
-85,068
163,066
--
--
Rent Expense Supplemental
1,445
1,445
1,680
2,527
1,154
Total Expenses
369,360
369,360
342,272
304,381
239,777
Net Income from Continuing & Discontinued Operation
-173,159
-173,159
57,998
83,178
81,583
Normalized Income
-12,024.77
-12,024.77
58,153.19
126,787.42
79,847.91
Interest Income
27,097
27,097
28,802
38,357
21,662
Interest Expense
116,035
116,035
100,913
73,713
65,917
Net Interest Income
-88,938
-88,938
-72,111
-35,356
-44,255
EBIT
-60,013
-60,013
192,490
190,184
149,036
EBITDA
258,761
258,761
359,939
342,804
300,480
Reconciled Cost of Revenue
96,062
96,062
102,570
103,515
54,959
Reconciled Depreciation
318,774
318,774
167,449
152,620
151,444
Net Income from Continuing Operation Net Minority Interest
-173,159
-173,159
57,998
83,178
81,583
Total Unusual Items Excluding Goodwill
-163,013
-163,013
-242
-60,760
1,753
Total Unusual Items
-163,013
-163,013
-242
-60,760
1,753
Normalized EBITDA
421,774
421,774
360,181
403,564
298,727
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,878.77
-1,878.77
-86.81
-17,150.58
17.91
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade