Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.8650
+0.0300
+(1.06%)
At close: March 14 at 5:35:10 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
667,415
667,415
725,294
998,532
772,317
Cost of Revenue
442,791
442,791
494,673
692,597
525,519
Gross Profit
224,624
224,624
230,621
305,935
246,798
Operating Expense
227,458
227,458
214,787
213,639
188,084
Operating Income
-2,834
-2,834
15,834
92,296
58,714
Net Non Operating Interest Income Expense
-11,447
-11,447
-8,758
-6,447
-5,530
Pretax Income
-12,254
-12,254
5,034
87,958
59,308
Tax Provision
-597
-597
-23,764
17,314
9,897
Net Income Common Stockholders
-11,657
-11,657
27,585
62,989
43,297
Diluted NI Available to Com Stockholders
-11,657
-11,657
27,585
62,989
43,297
Basic EPS
0.14
-0.13
0.29
0.64
0.43
Diluted EPS
0.14
-0.13
0.29
0.64
0.43
Basic Average Shares
91,436
--
93,587
98,421
100,971
Diluted Average Shares
91,436
--
93,587
98,421
100,971
Total Operating Income as Reported
-3,139
-3,139
13,039
92,156
61,833
Rent Expense Supplemental
3,811
3,811
3,594
2,770
3,066
Total Expenses
670,249
670,249
709,460
906,236
713,603
Net Income from Continuing & Discontinued Operation
-11,657
-11,657
27,585
62,989
43,297
Normalized Income
-10,921.6596
-10,921.6596
30,904
70,856.0332
45,969.3591
Interest Income
1,179
1,179
1,035
84
21
Interest Expense
6,708
6,708
5,967
3,787
3,412
Net Interest Income
-11,447
-11,447
-8,758
-6,447
-5,530
EBIT
-5,546
-5,546
11,001
91,745
62,720
EBITDA
25,914
25,914
43,274
121,711
90,850
Reconciled Cost of Revenue
442,791
442,791
494,673
692,597
525,519
Reconciled Depreciation
31,460
31,460
32,273
29,966
28,130
Net Income from Continuing Operation Net Minority Interest
-11,657
-11,657
28,798
70,644
49,411
Total Unusual Items Excluding Goodwill
-773
-773
-2,808
-264
4,131
Total Unusual Items
-773
-773
-2,808
-264
4,131
Normalized EBITDA
26,687
26,687
46,082
121,975
86,719
Tax Rate for Calcs
0
0
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-37.6596
-37.6596
-702
-51.9668
689.3591
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade