3.2200
-0.0900
(-2.72%)
At close: January 10 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
198,162.0000
159,850.0000
196,671.0000
119,743.0000
146,623.0000
Cost of Revenue
137,618.0000
142,199.0000
105,860.0000
67,818.0000
73,441.0000
Gross Profit
60,544.0000
17,651.0000
90,811.0000
51,925.0000
73,182.0000
Operating Expense
74,942.0000
73,321.0000
66,641.0000
71,235.0000
74,501.0000
Operating Income
-14,398.0000
-55,670.0000
24,170.0000
-19,310.0000
-1,319.0000
Net Non Operating Interest Income Expense
--
--
--
--
-22,840.0000
Other Income Expense
-15,106.0000
-45,980.0000
-6,912.0000
-4,064.0000
-26,188.0000
Pretax Income
-29,504.0000
-101,650.0000
17,258.0000
-23,374.0000
-27,507.0000
Tax Provision
15,406.0000
5,127.0000
10,538.0000
-7,405.0000
-5,685.0000
Net Income Common Stockholders
-46,061.0000
-106,777.0000
15,891.0000
969,796.0000
-13,541.0000
Diluted NI Available to Com Stockholders
-46,061.0000
-106,777.0000
15,891.0000
969,796.0000
-13,541.0000
Basic EPS
-0.20
-0.44
0.04
3.92
-0.10
Diluted EPS
-0.20
-0.44
0.04
3.81
-0.10
Basic Average Shares
280,694.0020
254,701.6700
246,496.9200
243,732.3180
242,311.8100
Diluted Average Shares
308,656.2620
262,006.9650
247,508.5050
250,473.6930
246,994.0100
Total Expenses
212,560.0000
215,520.0000
172,501.0000
139,053.0000
147,942.0000
Net Income from Continuing & Discontinued Operation
-44,910.0000
-106,777.0000
15,891.0000
969,796.0000
-13,541.0000
Normalized Income
-32,069.9000
-79,189.0000
11,820.3648
-13,192.4955
-1,046.3961
Interest Expense
--
--
--
--
22,840.0000
Net Interest Income
--
--
--
--
-22,840.0000
EBIT
-14,398.0000
-55,670.0000
24,170.0000
-19,310.0000
-1,319.0000
EBITDA
1,742.0000
-40,845.0000
37,114.0000
-9,937.0000
22,676.0000
Reconciled Cost of Revenue
137,618.0000
142,199.0000
105,860.0000
67,818.0000
73,441.0000
Reconciled Depreciation
16,140.0000
14,825.0000
12,944.0000
9,373.0000
23,995.0000
Net Income from Continuing Operation Net Minority Interest
-44,910.0000
-106,777.0000
6,720.0000
-15,969.0000
-21,822.0000
Total Unusual Items Excluding Goodwill
-15,106.0000
-45,980.0000
-6,912.0000
-4,064.0000
-26,188.0000
Total Unusual Items
-15,106.0000
-45,980.0000
-6,912.0000
-4,064.0000
-26,188.0000
Normalized EBITDA
16,848.0000
5,135.0000
44,026.0000
-5,873.0000
48,864.0000
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-2,265.9000
-18,392.0000
-1,811.6352
-1,287.4955
-5,412.3961
12/31/2020 - 9/28/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AI.TO Atrium Mortgage Investment Corporation
10.69
-2.02%
TF.TO Timbercreek Financial Corp.
6.94
-1.70%
FC.TO Firm Capital Mortgage Investment Corporation
11.79
-0.67%
DLCG.TO Dominion Lending Centres Inc.
7.50
-0.66%
FDI.V Findev Inc.
0.4600
-5.15%
MKP.TO MCAN Mortgage Corporation
17.95
-1.97%
FN.TO First National Financial Corporation
39.41
-1.60%
PBB.SG Deutsche Pfandbriefbank AG
4.8240
-3.62%
74X.F Firm Capital Mortgage Investment Corporation
7.80
-0.64%
FNLIF First National Financial Corporation
28.02
0.00%