0.7920
-0.0340
(-4.12%)
At close: January 31 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
25,728.4090
15,123.5960
12,343.7450
11,519.3960
Cost of Revenue
17,717.7280
10,874.3580
10,648.8680
8,963.8010
Gross Profit
8,010.6810
4,249.2380
1,694.8770
2,555.5950
Operating Expense
8,456.2270
5,884.7780
3,656.8310
3,153.0450
Operating Income
-445.5460
-1,635.5400
-1,961.9540
-597.4500
Net Non Operating Interest Income Expense
-2,775.7540
-653.4290
-19.0000
0.2070
Other Income Expense
236.4420
171.5120
521.9040
1,480.1560
Pretax Income
-2,984.8580
-2,117.4570
-1,459.0500
882.9130
Tax Provision
7.1240
-515.4440
--
--
Net Income Common Stockholders
-2,991.9820
-1,602.0130
-1,459.0500
882.9130
Diluted NI Available to Com Stockholders
-2,991.9820
-1,602.0130
-1,459.0500
882.9130
Basic EPS
-0.09
-0.09
-0.06
0.04
Diluted EPS
-0.09
-0.09
-0.06
0.04
Basic Average Shares
31,999.6620
24,875.6670
24,000.0000
24,000.0000
Diluted Average Shares
31,999.6620
24,875.6670
24,000.0000
24,000.0000
Total Operating Income as Reported
-445.0120
-1,635.0060
-1,961.9540
-845.0570
Total Expenses
26,173.9550
16,759.1360
14,305.6990
12,116.8460
Net Income from Continuing & Discontinued Operation
-2,991.9820
-1,602.0130
-1,459.0500
882.9130
Normalized Income
-2,983.8363
-1,602.0130
-1,402.5960
174.4429
Interest Expense
2,775.7540
653.4290
19.0000
--
Net Interest Income
-2,775.7540
-653.4290
-19.0000
0.2070
EBIT
-209.1040
-1,464.0280
-1,440.0500
-597.4500
EBITDA
414.3580
-976.9550
-1,213.7430
-532.6040
Reconciled Cost of Revenue
17,387.6170
10,544.2470
10,494.8640
8,963.8010
Reconciled Depreciation
623.4620
487.0730
226.3070
64.8460
Net Income from Continuing Operation Net Minority Interest
-2,991.9820
-1,602.0130
-1,459.0500
882.9130
Total Unusual Items Excluding Goodwill
-10.3110
--
-56.4540
970.5070
Total Unusual Items
-10.3110
--
-56.4540
970.5070
Normalized EBITDA
424.6690
-976.9550
-1,157.2890
-1,503.1110
Tax Rate for Calcs
0.0002
0.0002
--
0.0003
Tax Effect of Unusual Items
-2.1653
--
--
262.0369
12/31/2021 - 12/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TL01.F Tesla, Inc.
24.80
+0.81%
VOW.HM Volkswagen AG
101.40
+0.60%
BMWG.VI Bayerische Motoren Werke Aktiengesellschaft
73.90
-1.47%
TOM.SG Toyota Motor Corp
18.40
+0.77%
PSHE.WA Porsche Automobil Holding SE
155.20
0.00%
NISA.DU Nissan Motor Co Ltd
2.6135
+0.81%
GRU.MU Geely Automobile Holdings Ltd
1.7925
+1.44%
BMW.BE Bayerische Motoren Werke AG
80.18
+1.19%
8XP.MU XPeng Inc
7.28
-0.82%
BY6.SG BYD Co Ltd
33.71
-1.78%