0.0096
-0.0002
(-2.04%)
As of 7:35:19 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
70
70
12
11.7100
4.3080
Gross Profit
-70
-70
-12
-11.7100
-4.3080
Operating Expense
21,034
21,034
18,986
17,144.2750
17,050.8220
Operating Income
-21,104
-21,104
-18,998
-17,155.9850
-17,055.1300
Net Non Operating Interest Income Expense
-6,169
-6,169
-4,057
-2,018.1240
278.8990
Pretax Income
-27,273
-27,273
-23,055
-20,138.5360
-16,776.2310
Tax Provision
--
--
15
-9.3730
-220.4470
Net Income Common Stockholders
-27,273
-27,273
-21,970
-20,129.1630
-16,555.7840
Diluted NI Available to Com Stockholders
-27,273
-27,273
-21,970
-20,129.1630
-16,555.7840
Basic EPS
-0.75
--
-1.33
-0.89
-0.41
Diluted EPS
-0.75
--
-1.33
-0.89
-0.41
Basic Average Shares
201,005.9890
--
26,558.1470
56,448.4790
40,762.4900
Diluted Average Shares
201,005.9890
--
26,558.1470
56,448.4790
40,762.4900
Total Operating Income as Reported
-21,104
-21,104
-18,998
-17,155.9850
-17,055.1300
Total Expenses
21,104
21,104
18,998
17,155.9850
17,055.1300
Net Income from Continuing & Discontinued Operation
-27,273
-27,273
-21,970
-20,129.1630
-16,555.7840
Normalized Income
-27,273
-27,273
-21,970
-20,129.1630
-16,555.7840
Interest Income
--
--
3.0420
1,140.9370
282.2110
Interest Expense
--
--
1,496.0970
3,159.0610
3.3120
Net Interest Income
-6,169
-6,169
-4,057
-2,018.1240
278.8990
EBIT
-21,104
-21,104
-18,998
-16,979.4750
-16,772.9190
EBITDA
-21,034
-21,034
-18,986
-16,967.7650
-16,768.6110
Reconciled Cost of Revenue
70
70
12
11.7100
4.3080
Reconciled Depreciation
70
70
12
11.7100
4.3080
Net Income from Continuing Operation Net Minority Interest
-27,273
-27,273
-21,970
-20,129.1630
-16,555.7840
Normalized EBITDA
-21,034
-21,034
-18,986
-16,967.7650
-16,768.6110
Tax Rate for Calcs
--
--
0.0002
0
0
12/31/2021 - 1/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade