1.4500
-0.0100
(-0.68%)
As of 9:43:57 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
980,587.0000
--
1,225,428.0000
1,032,277.0000
660,425.0000
Cost of Revenue
617,549.0000
--
596,113.0000
570,708.0000
368,027.0000
Gross Profit
363,038.0000
--
629,315.0000
461,569.0000
292,398.0000
Operating Expense
164,981.0000
--
199,958.0000
232,541.0000
106,262.0000
Operating Income
198,057.0000
--
429,357.0000
229,028.0000
186,136.0000
Net Non Operating Interest Income Expense
2,500.0000
--
-7,268.0000
-13,285.0000
-16,070.0000
Pretax Income
196,990.0000
--
427,510.0000
245,988.0000
156,839.0000
Tax Provision
44,554.0000
--
88,390.0000
69,547.0000
49,450.0000
Net Income Common Stockholders
145,395.0000
--
325,196.0000
161,108.0000
99,673.0000
Diluted NI Available to Com Stockholders
145,395.0000
--
325,196.0000
161,108.0000
99,673.0000
Basic EPS
0.09
0.09
0.21
0.10
0.06
Diluted EPS
0.09
0.09
0.21
0.10
0.06
Basic Average Shares
1,566,965.0000
1,566,965.0000
1,574,952.0000
1,577,824.0000
1,581,726.0000
Diluted Average Shares
1,566,965.0000
1,566,965.0000
1,574,952.0000
1,577,824.0000
1,581,726.0000
Total Operating Income as Reported
198,057.0000
--
417,882.0000
244,987.0000
190,006.0000
Rent Expense Supplemental
631.0000
--
494.0000
487.0000
--
Total Expenses
782,530.0000
--
796,071.0000
803,249.0000
474,289.0000
Net Income from Continuing & Discontinued Operation
145,395.0000
--
325,196.0000
161,108.0000
99,673.0000
Normalized Income
145,501.7880
--
325,196.0000
153,489.1068
108,010.6957
Interest Income
10,606.0000
--
3,301.0000
1,425.0000
1,304.0000
Interest Expense
8,106.0000
--
10,569.0000
10,522.0000
9,228.0000
Net Interest Income
2,500.0000
--
-7,268.0000
-13,285.0000
-16,070.0000
EBIT
205,096.0000
--
438,079.0000
256,510.0000
166,067.0000
EBITDA
287,375.0000
--
516,897.0000
340,665.0000
240,359.0000
Reconciled Cost of Revenue
617,549.0000
--
596,113.0000
570,708.0000
368,027.0000
Reconciled Depreciation
82,279.0000
--
78,818.0000
84,155.0000
74,292.0000
Net Income from Continuing Operation Net Minority Interest
145,395.0000
--
325,196.0000
161,108.0000
99,673.0000
Total Unusual Items Excluding Goodwill
-138.0000
--
--
10,622.0000
-12,177.0000
Total Unusual Items
-138.0000
--
--
10,622.0000
-12,177.0000
Normalized EBITDA
287,513.0000
--
516,897.0000
330,043.0000
252,536.0000
Tax Rate for Calcs
0.0002
--
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-31.2120
--
--
3,003.1068
-3,839.3043
12/31/2020 - 12/10/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
F99.SI Fraser and Neave, Limited
1.3500
0.00%
MV4.SI Mewah International Inc.
0.2700
0.00%
5JS.SI Indofood Agri Resources Ltd.
0.3200
0.00%
300999.SZ Yihai Kerry Arawana Holdings Co., Ltd
30.98
-0.39%
D03.SI Del Monte Pacific Limited
0.0800
0.00%
1961.KL IOI Corporation Berhad
3.7500
0.00%
5285.KL SD Guthrie Berhad
4.7500
0.00%
4707.KL Nestlé (Malaysia) Berhad
93.18
+0.52%
Q01.SI QAF Limited
0.8400
+0.60%
F34.SI Wilmar International Limited
3.0500
-0.33%