354.20
+3.20
+(0.91%)
At close: April 17 at 3:54:58 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,827,871
6,827,871
5,974,744
5,511,549
5,278,521
Cost of Revenue
5,186,051
5,186,051
4,491,790
4,138,266
3,920,473
Gross Profit
1,641,820
1,641,820
1,482,954
1,373,283
1,358,048
Operating Expense
1,131,861
1,131,861
1,120,442
1,010,354
951,255
Operating Income
509,959
509,959
362,512
362,929
406,793
Net Non Operating Interest Income Expense
-151,125
-151,125
-137,827
-51,364
-40,393
Other Income Expense
-17,088
-17,088
1,809
-19,007
17,051
Pretax Income
341,746
341,746
226,494
292,558
383,451
Tax Provision
39,058
39,058
22,913
24,131
131,387
Earnings from Equity Interest Net of Tax
19,176
19,176
12,275
7,042
22,599
Net Income Common Stockholders
321,138
321,138
215,131
275,448
274,350
Diluted NI Available to Com Stockholders
321,138
321,138
215,131
275,448
274,350
Basic EPS
7.22
--
4.85
6.21
6.21
Diluted EPS
7.18
--
4.82
6.18
6.20
Basic Average Shares
44,480
--
44,375
44,322
44,204
Diluted Average Shares
44,709
--
44,592
44,581
44,278
Total Operating Income as Reported
489,053
489,053
369,108
367,484
418,508
Total Expenses
6,317,912
6,317,912
5,612,232
5,148,620
4,871,728
Net Income from Continuing & Discontinued Operation
321,138
321,138
215,131
275,448
274,350
Normalized Income
336,631.73
336,631.73
213,120.30
294,526.50
262,988.81
Interest Income
2,851
2,851
2,359
383
469
Interest Expense
132,666
132,666
97,323
41,150
24,262
Net Interest Income
-151,125
-151,125
-137,827
-51,364
-40,393
EBIT
474,412
474,412
323,817
333,708
407,713
EBITDA
632,803
632,803
488,616
494,998
560,804
Reconciled Cost of Revenue
5,186,051
5,186,051
4,491,790
4,138,266
3,920,473
Reconciled Depreciation
158,391
158,391
164,799
161,290
153,091
Net Income from Continuing Operation Net Minority Interest
321,138
321,138
215,131
275,448
274,350
Total Unusual Items Excluding Goodwill
-17,493
-17,493
2,237
-20,794
17,282
Total Unusual Items
-17,493
-17,493
2,237
-20,794
17,282
Normalized EBITDA
650,296
650,296
486,379
515,792
543,522
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,999.27
-1,999.27
226.30
-1,715.51
5,920.81
12/31/2021 - 1/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade