Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9900
-0.0100
(-1.00%)
At close: April 4 at 4:37:18 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
791,956.9344
791,956.9344
755,948.2509
702,950.4521
534,193.6524
Cost of Revenue
565,060.8574
565,060.8574
541,069.5287
474,831.5611
314,392.5121
Gross Profit
226,896.0770
226,896.0770
214,878.7223
228,118.8910
219,801.1403
Operating Expense
206,261.5161
206,261.5161
170,769.2324
186,241.9826
152,868.9124
Operating Income
20,634.5609
20,634.5609
44,109.4899
41,876.9084
66,932.2279
Net Non Operating Interest Income Expense
2,645.9644
2,645.9644
4,081.9387
1,450.7211
105.4527
Other Income Expense
67,809.9231
67,809.9231
119,189.2274
49,096.0814
-124,969.5422
Pretax Income
91,090.4484
91,090.4484
167,380.6560
92,423.7108
-57,931.8617
Tax Provision
16,844.7251
16,844.7251
10,975.3821
21,377.0135
4,910.0799
Net Income Common Stockholders
63,850.6897
63,850.6897
122,565.1058
64,337.6911
-66,217.7524
Diluted NI Available to Com Stockholders
63,850.6897
63,850.6897
122,565.1058
64,337.6911
-66,217.7524
Basic EPS
0.11
0.11
0.22
0.11
-0.12
Diluted EPS
0.11
0.11
0.22
0.11
-0.12
Basic Average Shares
566,764.9450
566,764.9450
566,764.9450
566,764.9450
566,764.9450
Diluted Average Shares
566,764.9450
566,764.9450
566,764.9450
566,764.9450
566,764.9450
Total Operating Income as Reported
52,782.2442
52,782.2442
107,540.0067
71,382.1768
31,062.6855
Total Expenses
771,322.3735
771,322.3735
711,838.7610
661,073.5437
467,261.4246
Net Income from Continuing & Discontinued Operation
64,145.7043
64,145.7043
148,597.7739
64,337.6911
-66,217.7524
Normalized Income
63,004.4349
63,004.4349
116,342.6176
63,722.7311
-17,753.1670
Interest Income
3,878.8467
3,878.8467
5,361.6263
3,135.7286
3,155.0308
Interest Expense
1,232.8823
1,232.8823
1,279.6877
1,685.0075
3,049.5782
Net Interest Income
2,645.9644
2,645.9644
4,081.9387
1,450.7211
105.4527
EBIT
92,323.3307
92,323.3307
168,660.3437
94,108.7184
-54,882.2835
EBITDA
122,585.7006
122,585.7006
200,381.0294
126,485.4315
-22,495.8651
Reconciled Cost of Revenue
565,060.8574
565,060.8574
541,069.5287
474,831.5611
314,392.5121
Reconciled Depreciation
30,262.3699
30,262.3699
31,720.6857
32,376.7131
32,386.4184
Net Income from Continuing Operation Net Minority Interest
64,145.7043
64,145.7043
148,597.7739
64,337.6911
-66,217.7524
Total Unusual Items Excluding Goodwill
1,400.1984
1,400.1984
34,518.5880
800
-60,580.7317
Total Unusual Items
1,400.1984
1,400.1984
34,518.5880
800
-60,580.7317
Normalized EBITDA
121,185.5021
121,185.5021
165,862.4413
125,685.4315
38,084.8666
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
258.9290
258.9290
2,263.4318
185.0400
-12,116.1463
12/31/2021 - 10/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade