Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
11.71
-0.49
(-4.02%)
At close: February 28 at 3:29:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,118,830
5,905,760
4,488,260
2,353,740
1,385,030
Cost of Revenue
1,433,840
1,298,150
611,250
1,380
--
Gross Profit
4,684,990
4,607,610
3,877,010
2,352,360
1,385,030
Operating Expense
2,952,510
2,554,280
2,127,690
1,036,530
621,540
Operating Income
1,732,480
2,053,330
1,749,320
1,315,830
763,490
Net Non Operating Interest Income Expense
53,650
47,710
49,570
98,260
73,710
Pretax Income
1,132,890
1,426,320
1,849,380
1,435,670
833,850
Tax Provision
336,140
391,660
508,350
376,450
223,740
Net Income Common Stockholders
762,340
1,031,050
1,341,980
1,059,220
610,110
Diluted NI Available to Com Stockholders
762,340
1,031,050
1,341,980
1,059,220
610,110
Basic EPS
0.21
0.29
0.39
0.30
0.18
Diluted EPS
0.21
0.29
0.39
0.30
0.18
Basic Average Shares
3,575,677.96
3,544,081.24
3,476,640
3,476,640
3,476,640
Diluted Average Shares
3,575,677.96
3,544,081.24
3,476,640
3,476,640
3,476,640
Rent Expense Supplemental
--
63,980
35,760
8,290
2,130
Total Expenses
4,386,350
3,852,430
2,738,940
1,037,910
621,540
Net Income from Continuing & Discontinued Operation
762,340
1,031,050
1,341,980
1,059,220
610,110
Normalized Income
1,260,726.33
1,545,108.42
1,328,318.66
1,055,508.93
618,948.67
Interest Income
--
107,370
83,630
117,730
109,050
Interest Expense
45,150
51,090
25,990
19,390
31,920
Net Interest Income
53,650
47,710
49,570
98,260
73,710
EBIT
1,178,040
1,477,410
1,875,370
1,455,060
865,770
EBITDA
1,282,980
1,549,050
1,904,400
1,468,430
872,390
Reconciled Cost of Revenue
1,433,840
1,298,150
611,250
1,380
--
Reconciled Depreciation
104,940
71,640
29,030
13,370
6,620
Net Income from Continuing Operation Net Minority Interest
762,340
1,031,050
1,341,980
1,059,220
610,110
Total Unusual Items Excluding Goodwill
-708,650
-708,650
18,840
5,030
-12,080
Total Unusual Items
-708,650
-708,650
18,840
5,030
-12,080
Normalized EBITDA
1,991,630
2,257,700
1,885,560
1,463,400
884,470
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-210,263.67
-194,591.58
5,178.66
1,318.93
-3,241.33
3/31/2021 - 3/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade