5.50
-0.05
(-0.90%)
As of 3:18:24 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
606.26
606.26
417.46
107.63
21.52
Cost of Revenue
864.07
864.07
670.55
609.21
320.47
Gross Profit
-257.81
-257.81
-253.09
-501.58
-298.95
Operating Expense
1,216.53
1,216.53
1,393.37
1,501.94
1,971.66
Operating Income
-1,474.34
-1,474.34
-1,646.46
-2,003.52
-2,270.61
Net Non Operating Interest Income Expense
-57.86
-57.86
-71.52
-60.22
-151.96
Pretax Income
-2,088.98
-2,088.98
-1,843.47
-1,097.39
-2,422.57
Tax Provision
--
--
-21.90
-123.31
-98.45
Net Income Common Stockholders
-2,088.98
-2,088.98
-1,821.57
-988.48
-2,231.11
Diluted NI Available to Com Stockholders
-2,088.98
-2,088.98
-1,821.57
-988.48
-2,231.11
Basic EPS
-0.50
-0.50
-0.50
-0.30
-1.00
Diluted EPS
-0.50
-0.50
-0.50
-0.30
-1.00
Basic Average Shares
4,288.78
4,288.78
3,935.66
3,413.51
2,806.09
Diluted Average Shares
4,288.78
4,288.78
3,935.66
3,413.51
2,806.09
Total Operating Income as Reported
-1,474.34
-1,474.34
-1,863.88
-2,003.52
-2,270.61
Rent Expense Supplemental
4.82
4.82
5.69
--
--
Total Expenses
2,080.60
2,080.60
2,063.92
2,111.16
2,292.14
Net Income from Continuing & Discontinued Operation
-2,088.98
-2,088.98
-1,821.57
-988.48
-2,231.11
Normalized Income
-1,532.20
-1,532.20
-1,697.57
-1,846.25
-2,231.11
Interest Income
3.72
3.72
2.08
0.34
0.07
Interest Expense
45.53
45.53
39.16
42.43
152.03
Net Interest Income
-57.86
-57.86
-71.52
-60.22
-151.96
EBIT
-2,043.45
-2,043.45
-1,804.31
-1,054.96
-2,270.54
EBITDA
-1,820.11
-1,820.11
-1,608.76
-748.04
-2,105.98
Reconciled Cost of Revenue
864.07
864.07
670.55
609.21
320.47
Reconciled Depreciation
223.34
223.34
195.56
306.92
164.57
Net Income from Continuing Operation Net Minority Interest
-2,088.98
-2,088.98
-1,821.57
-988.48
-2,231.11
Total Unusual Items Excluding Goodwill
-556.78
-556.78
-125.49
966.35
--
Total Unusual Items
-556.78
-556.78
-125.49
966.35
--
Normalized EBITDA
-1,263.32
-1,263.32
-1,483.27
-1,714.40
-2,105.98
Tax Rate for Calcs
--
--
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-1.49
108.58
--
12/31/2020 - 8/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade