Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
36.90
-0.10
(-0.27%)
At close: February 21 at 5:02:54 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
264,503
241,791
205,852
173,737
Cost of Revenue
95,602
90,228
72,140
66,356
Gross Profit
168,901
151,563
133,712
107,381
Operating Expense
155,528
138,103
107,601
96,976
Operating Income
13,373
13,460
26,111
10,405
Net Non Operating Interest Income Expense
-4,152
-3,219
-2,054
-2,550
Pretax Income
5,930
9,988
20,702
5,878
Tax Provision
1,999
1,909
4,369
2,035
Net Income Common Stockholders
3,931
8,079
17,574
5,497
Diluted NI Available to Com Stockholders
3,931
8,079
17,574
5,497
Basic EPS
3.38
5.56
8.84
2.58
Diluted EPS
1.77
3.62
7.87
2.58
Basic Average Shares
1,452
1,452
1,988
2,187
Diluted Average Shares
2,231.77
2,231.77
2,233.04
2,187
Total Operating Income as Reported
13,101
12,976
22,731
7,815
Total Expenses
251,130
228,331
179,741
163,332
Net Income from Continuing & Discontinued Operation
3,931
8,079
17,574
5,497
Normalized Income
4,613.12
8,470.49
20,240.68
7,190.33
Interest Income
108
117
41
27
Interest Expense
4,260
3,336
2,095
2,577
Net Interest Income
-4,152
-3,219
-2,054
-2,550
EBIT
10,190
13,324
22,797
8,455
EBITDA
25,511
28,567
37,473
23,371
Reconciled Cost of Revenue
95,602
90,228
72,140
66,356
Reconciled Depreciation
15,321
15,243
14,676
14,916
Net Income from Continuing Operation Net Minority Interest
3,931
8,079
17,574
5,497
Total Unusual Items Excluding Goodwill
-1,029
-484
-3,380
-2,590
Total Unusual Items
-1,029
-484
-3,380
-2,590
Normalized EBITDA
26,540
29,051
40,853
25,961
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-346.88
-92.51
-713.32
-896.67
12/31/2020 - 6/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade