3.0200
0.0000
(0.00%)
At close: 5:36:26 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,209.3657
23,798.8963
23,261.9809
19,197.2166
15,976.8037
Cost of Revenue
2,499.6506
2,559.1845
2,107.1801
1,026.0597
828.8527
Gross Profit
20,709.7152
21,239.7118
21,154.8009
18,171.1569
15,147.9510
Operating Expense
21,849.6241
21,969.5045
21,429.1279
15,798.2779
13,501.1578
Operating Income
-1,139.9089
-729.7927
-274.3270
2,372.8790
1,646.7933
Net Non Operating Interest Income Expense
-1,164.0556
-1,235.0089
-1,123.1155
-666.7547
-594.0124
Pretax Income
-1,724.1701
-1,446.4855
-874.4007
1,890.0207
1,178.9612
Tax Provision
-40.2644
-174.4773
-167.1422
380.5715
408.6752
Net Income Common Stockholders
-2,157.9521
-1,838.7656
-1,024.9155
1,308.0678
411.7088
Diluted NI Available to Com Stockholders
-2,157.9521
-1,838.7656
-1,024.9155
1,308.0678
411.7088
Basic EPS
-0.86
-0.73
-0.42
0.54
0.20
Diluted EPS
-0.86
-0.73
-0.42
0.54
0.20
Basic Average Shares
2,524.8560
2,524.8560
2,440.2750
2,424.8560
2,087.7100
Diluted Average Shares
2,524.8560
2,524.8560
2,440.2750
2,424.8560
2,087.7100
Total Expenses
24,349.2746
24,528.6890
23,536.3079
16,824.3376
14,330.0105
Net Income from Continuing & Discontinued Operation
-2,157.9521
-1,838.7656
-1,024.9155
1,308.0678
411.7088
Normalized Income
-2,210.4329
-1,886.0196
-1,024.9155
1,308.0678
411.7088
Interest Income
226.8641
242.4566
181.6602
51.7122
50.6403
Interest Expense
1,390.9197
1,477.4654
1,304.7757
718.4669
644.6527
Net Interest Income
-1,164.0556
-1,235.0089
-1,123.1155
-666.7547
-594.0124
EBIT
-333.2503
30.9800
430.3750
2,608.4876
1,823.6140
EBITDA
5,578.8880
6,147.2749
5,939.7259
6,944.0564
5,776.2646
Reconciled Cost of Revenue
2,499.6506
2,559.1845
2,107.1801
1,026.0597
828.8527
Reconciled Depreciation
5,912.1383
6,116.2829
5,509.3509
4,335.5688
3,952.6506
Net Income from Continuing Operation Net Minority Interest
-2,157.9521
-1,838.7656
-1,024.9155
1,308.0678
411.7088
Total Unusual Items Excluding Goodwill
53.7357
53.7357
--
--
776.2950
Total Unusual Items
53.7357
53.7357
--
--
776.2950
Normalized EBITDA
5,525.1523
6,093.5392
5,939.7259
6,944.0564
5,776.2646
Tax Rate for Calcs
0.0000
0.0001
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
1.2549
6.4817
--
--
--
12/31/2020 - 12/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade