Unlock stock picks and a broker-level newsfeed that powers Wall Street.
68.66
-5.34
(-7.22%)
At close: April 4 at 7:31:18 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,382,000
9,382,000
9,210,000
10,580,000
10,476,000
Cost of Revenue
7,092,000
7,092,000
7,149,000
8,443,000
7,976,000
Gross Profit
2,290,000
2,290,000
2,061,000
2,137,000
2,500,000
Operating Expense
914,000
914,000
1,007,000
889,000
637,000
Operating Income
1,376,000
1,376,000
1,054,000
1,248,000
1,863,000
Net Non Operating Interest Income Expense
-200,000
-200,000
-215,000
-182,000
-198,000
Other Income Expense
-98,000
-98,000
248,000
-89,000
-583,000
Pretax Income
1,078,000
1,078,000
1,087,000
977,000
1,082,000
Tax Provision
170,000
170,000
191,000
181,000
215,000
Net Income Common Stockholders
905,000
905,000
894,000
793,000
857,000
Diluted NI Available to Com Stockholders
905,000
905,000
894,000
793,000
857,000
Basic EPS
7.53
7.75
7.54
6.42
6.35
Diluted EPS
7.46
7.67
7.49
6.35
6.25
Basic Average Shares
117,325
116,700
118,600
123,500
134,900
Diluted Average Shares
118,500
117,900
119,400
124,900
137,100
Total Expenses
8,006,000
8,006,000
8,156,000
9,332,000
8,613,000
Net Income from Continuing & Discontinued Operation
905,000
905,000
894,000
793,000
857,000
Normalized Income
957,222.63
957,222.63
659,078.20
867,520
1,332,968.58
Interest Income
16,000
16,000
10,000
6,000
3,000
Interest Expense
216,000
216,000
225,000
188,000
198,000
Net Interest Income
-200,000
-200,000
-215,000
-182,000
-198,000
EBIT
1,294,000
1,294,000
1,312,000
1,165,000
1,280,000
EBITDA
1,803,000
1,803,000
1,810,000
1,642,000
1,818,000
Reconciled Cost of Revenue
7,092,000
7,092,000
7,149,000
8,443,000
7,976,000
Reconciled Depreciation
509,000
509,000
498,000
477,000
538,000
Net Income from Continuing Operation Net Minority Interest
905,000
905,000
894,000
793,000
857,000
Total Unusual Items Excluding Goodwill
-62,000
-62,000
285,000
-92,000
-594,000
Total Unusual Items
-62,000
-62,000
285,000
-92,000
-594,000
Normalized EBITDA
1,865,000
1,865,000
1,525,000
1,734,000
2,412,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,777.37
-9,777.37
50,078.20
-17,480
-118,031.42
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
A3Y.MU Altech Chemicals Ltd
0.0240
-1.64%
CSUA.DU Corbion NV
19.40
+1.41%
AVG.DU Avantor Inc
13.70
-2.14%
CSU.DU Corbion NV
18.70
+1.08%
ND5.DU Nitto Denko Corp
14.50
-9.38%
PLQ.DU Element Solutions Inc
17.00
-10.99%
MNK.DU Minerals Technologies Inc
49.80
-6.04%
ND50.DU Nitto Denko Corp
14.50
-6.45%
SSF.MU Sensient Technologies Corp
68.50
0.00%
SSF.DU Sensient Technologies Corp
66.50
0.00%