100.00
0.00
(0.00%)
At close: January 30 at 7:31:29 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
16,105,498.00
16,105,498.00
14,378,461.00
13,148,182.00
13,340,852.00
Cost of Revenue
15,021,157.00
15,021,157.00
13,432,996.00
12,300,208.00
12,542,431.00
Gross Profit
1,084,341.00
1,084,341.00
945,465.00
847,974.00
798,421.00
Operating Expense
160,105.00
160,105.00
153,575.00
147,309.00
155,072.00
Operating Income
924,236.00
924,236.00
791,890.00
700,665.00
643,349.00
Net Non Operating Interest Income Expense
-126,860.00
-126,860.00
-119,091.00
-102,064.00
-231,632.00
Other Income Expense
-79,224.00
-79,224.00
-459,399.00
-47,919.00
-2,913.00
Pretax Income
718,152.00
718,152.00
213,400.00
550,682.00
408,804.00
Tax Provision
152,900.00
152,900.00
56,052.00
136,051.00
89,011.00
Net Income Common Stockholders
402,266.00
402,266.00
55,332.00
310,611.00
173,185.00
Diluted NI Available to Com Stockholders
402,266.00
402,266.00
55,332.00
310,611.00
173,185.00
Basic EPS
2.97
--
0.40
2.21
1.18
Diluted EPS
2.95
--
0.39
2.18
1.16
Basic Average Shares
135,544.00
--
138,614.00
140,768.00
147,279.00
Diluted Average Shares
136,453.00
--
140,109.00
142,696.00
149,676.00
Total Operating Income as Reported
827,442.00
827,442.00
324,134.00
646,804.00
629,553.00
Total Expenses
15,181,262.00
15,181,262.00
13,586,571.00
12,447,517.00
12,697,503.00
Net Income from Continuing & Discontinued Operation
402,266.00
402,266.00
55,332.00
310,611.00
173,185.00
Normalized Income
585,111.47
585,111.47
251,392.75
471,488.25
328,190.88
Interest Income
58,560.00
58,560.00
40,251.00
8,210.00
6,720.00
Interest Expense
185,420.00
185,420.00
159,342.00
110,274.00
238,352.00
Net Interest Income
-126,860.00
-126,860.00
-119,091.00
-102,064.00
-231,632.00
EBIT
903,572.00
903,572.00
372,742.00
660,956.00
647,156.00
EBITDA
1,082,384.00
1,082,384.00
548,467.00
831,842.00
823,556.00
Reconciled Cost of Revenue
15,021,157.00
15,021,157.00
13,432,996.00
12,300,208.00
12,542,431.00
Reconciled Depreciation
178,812.00
178,812.00
175,725.00
170,886.00
176,400.00
Net Income from Continuing Operation Net Minority Interest
507,263.00
507,263.00
112,539.00
390,540.00
289,998.00
Total Unusual Items Excluding Goodwill
-98,918.00
-98,918.00
-188,404.00
-107,501.00
-48,840.00
Total Unusual Items
-98,918.00
-98,918.00
-188,404.00
-107,501.00
-48,840.00
Normalized EBITDA
1,181,302.00
1,181,302.00
736,871.00
939,343.00
872,396.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-21,069.53
-21,069.53
-49,550.25
-26,552.75
-10,647.12
9/30/2021 - 2/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade