0.0160
0.0000
(0.00%)
As of 8:06:44 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
Total Revenue
3,241.1700
3,241.1700
3,263.1659
Cost of Revenue
-870.2664
-870.2664
140.8649
Gross Profit
4,111.4365
4,111.4365
3,122.3009
Operating Expense
3,662.6616
3,662.6616
2,549.3252
Operating Income
448.7749
448.7749
572.9758
Net Non Operating Interest Income Expense
-103.1556
-103.1556
-127.6438
Pretax Income
345.6194
345.6194
445.3320
Tax Provision
112.2213
112.2213
142.5487
Net Income Common Stockholders
232.3330
232.3330
301.8614
Diluted NI Available to Com Stockholders
232.3330
232.3330
301.8614
Basic EPS
0.21
--
0.27
Diluted EPS
0.21
--
0.27
Basic Average Shares
1,118
--
1,118
Diluted Average Shares
1,118
--
1,118
Rent Expense Supplemental
204.9002
204.9002
157.6970
Total Expenses
2,792.3951
2,792.3951
2,690.1901
Net Income from Continuing & Discontinued Operation
233.3980
233.3980
302.6824
Normalized Income
233.3980
233.3980
302.6824
Interest Income
330.7314
330.7314
58.9993
Interest Expense
433.8869
433.8869
186.6431
Net Interest Income
-103.1556
-103.1556
-127.6438
EBIT
779.5063
779.5063
631.9751
EBITDA
811.2579
811.2579
693.3164
Reconciled Cost of Revenue
-870.2664
-870.2664
140.8649
Reconciled Depreciation
31.7516
31.7516
61.3413
Net Income from Continuing Operation Net Minority Interest
233.3980
233.3980
302.6824
Normalized EBITDA
811.2579
811.2579
693.3164
Tax Rate for Calcs
0.0003
0.0003
0.0003
12/31/2021 - 8/19/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade