Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.8200
-0.1000
(-2.55%)
At close: April 4 at 9:46:23 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
334,536
340,346
361,846
405,717
252,784
Cost of Revenue
290,295
284,430
322,394
224,349
207,167
Gross Profit
44,241
55,916
39,452
181,368
45,617
Operating Expense
22,054
20,616
18,257
14,530
9,856
Operating Income
22,187
35,300
21,195
166,838
35,761
Net Non Operating Interest Income Expense
-1,216
2,071
-421
-13,600
-144
Pretax Income
21,432
36,093
32,320
159,827
31,742
Tax Provision
-1,421
-570
1,394
27,601
1,352
Net Income Common Stockholders
25,841
38,769
33,155
133,644
31,479
Diluted NI Available to Com Stockholders
25,841
38,769
33,155
133,644
31,479
Basic EPS
0.18
0.28
0.24
0.97
0.23
Diluted EPS
0.18
0.27
0.23
0.94
0.22
Basic Average Shares
140,183.7500
139,880
139,757
138,196
137,359
Diluted Average Shares
143,786
144,224
142,834
141,526
140,511
Total Operating Income as Reported
56,465
35,300
21,195
166,838
35,712
Rent Expense Supplemental
--
5,682
5,678
5,752
4,509
Total Expenses
312,349
305,046
340,651
238,879
217,023
Net Income from Continuing & Discontinued Operation
25,841
38,769
33,155
133,644
31,479
Normalized Income
25,841
38,769
33,155
133,644
31,525.9129
Interest Income
1,968
5,393
624
57
197
Interest Expense
3,184
3,322
1,045
1,920
341
Net Interest Income
-1,216
2,071
-421
-13,600
-144
EBIT
24,616
39,415
33,365
161,747
32,083
EBITDA
68,191
77,215
67,484
194,023
62,790
Reconciled Cost of Revenue
290,295
284,430
322,394
224,349
207,167
Reconciled Depreciation
43,575
37,800
34,119
32,276
30,707
Net Income from Continuing Operation Net Minority Interest
25,841
38,769
33,155
133,644
31,479
Total Unusual Items Excluding Goodwill
--
--
--
--
-49
Total Unusual Items
--
--
--
--
-49
Normalized EBITDA
68,191
77,215
67,484
194,023
62,839
Tax Rate for Calcs
0.0001
0.0001
0
0.0002
0
Tax Effect of Unusual Items
--
--
--
--
-2.0871
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade