At close: November 21 at 9:50 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,267,848.00
2,259,297.00
2,148,069.00
1,861,522.00
1,622,642.00
Cost of Revenue
1,576,828.00
1,573,976.00
1,508,803.00
1,341,908.00
1,214,287.00
Gross Profit
691,020.00
685,321.00
639,266.00
519,614.00
408,355.00
Operating Expense
65,068.00
59,795.00
53,630.00
46,801.00
49,511.00
Operating Income
625,952.00
625,526.00
585,636.00
472,813.00
358,844.00
Net Non Operating Interest Income Expense
-41,212.00
-42,257.00
-35,171.00
-30,873.00
-44,420.00
Other Income Expense
39,744.00
34,668.00
38,128.00
33,154.00
109,688.00
Pretax Income
624,484.00
617,937.00
588,593.00
475,094.00
424,112.00
Tax Provision
140,885.00
140,298.00
127,053.00
100,847.00
89,946.00
Net Income Common Stockholders
483,599.00
477,639.00
461,540.00
374,247.00
339,444.00
Diluted NI Available to Com Stockholders
483,599.00
477,639.00
461,540.00
374,247.00
339,444.00
Basic EPS
14.26
13.72
12.54
9.23
8.17
Diluted EPS
14.14
13.61
12.46
9.14
8.12
Basic Average Shares
34,019.91
34,811.56
36,798.35
40,547.05
41,543.07
Diluted Average Shares
34,307.80
35,097.87
37,052.94
40,929.71
41,826.71
Total Expenses
1,641,896.00
1,633,771.00
1,562,433.00
1,388,709.00
1,263,798.00
Net Income from Continuing & Discontinued Operation
483,599.00
477,639.00
461,540.00
374,247.00
339,444.00
Normalized Income
483,599.00
477,639.00
461,540.00
380,888.53
293,215.47
Interest Income
1,410.00
1,043.00
421.00
39.00
66.00
Interest Expense
42,622.00
43,300.00
35,592.00
30,912.00
44,486.00
Net Interest Income
-41,212.00
-42,257.00
-35,171.00
-30,873.00
-44,420.00
EBIT
667,106.00
661,237.00
624,185.00
506,006.00
468,598.00
EBITDA
820,486.00
811,069.00
762,739.00
634,817.00
597,685.00
Reconciled Cost of Revenue
1,576,828.00
1,573,976.00
1,508,803.00
1,341,908.00
1,214,287.00
Reconciled Depreciation
153,380.00
149,832.00
138,554.00
128,811.00
129,087.00
Net Income from Continuing Operation Net Minority Interest
483,599.00
477,639.00
461,540.00
374,247.00
334,166.00
Total Unusual Items Excluding Goodwill
--
--
--
-8,407.00
51,973.00
Total Unusual Items
--
--
--
-8,407.00
51,973.00
Normalized EBITDA
820,486.00
811,069.00
762,739.00
643,224.00
545,712.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-1,765.47
11,022.47
3/31/2021 - 12/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade