0.2450
0.0000
(0.00%)
At close: April 17 at 5:04:16 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,909,719
10,909,719
9,756,197
11,438,798
10,182,536
Cost of Revenue
8,857,223
8,857,223
7,904,901
8,413,220
7,827,926
Gross Profit
2,052,496
2,052,496
1,851,296
3,025,578
2,354,610
Operating Expense
1,441,057
1,441,057
1,375,258
1,566,795
1,629,143
Operating Income
611,439
611,439
476,038
1,458,783
725,467
Net Non Operating Interest Income Expense
-173,219
-173,219
-153,386
-152,647
-141,818
Pretax Income
557,259
557,259
379,348
1,234,901
725,510
Tax Provision
145,164
145,164
166,671
388,361
198,929
Net Income Common Stockholders
364,552
364,552
197,601
782,103
476,179
Diluted NI Available to Com Stockholders
364,552
364,552
197,601
782,103
476,179
Basic EPS
0.03
--
0.02
0.06
0.04
Diluted EPS
0.03
--
0.02
0.06
0.04
Basic Average Shares
12,681,673.0560
--
12,681,673.0560
12,683,382.6450
12,692,073.0560
Diluted Average Shares
12,681,673.0560
12,681,673.0560
12,681,673.0560
12,683,382.6450
12,692,073.0560
Total Operating Income as Reported
611,439
611,439
476,038
1,455,229
728,587
Rent Expense Supplemental
8,897
--
12,707
9,179
8,273
Total Expenses
10,298,280
10,298,280
9,280,159
9,980,015
9,457,069
Net Income from Continuing & Discontinued Operation
364,552
364,552
197,601
782,103
476,179
Normalized Income
364,552
364,552
197,601
933,969.4792
436,425.7672
Interest Income
70,232
70,232
70,292
33,861
23,015
Interest Expense
243,451
243,451
223,678
182,493
160,922
Net Interest Income
-173,219
-173,219
-153,386
-152,647
-141,818
EBIT
800,710
800,710
603,026
1,417,394
886,432
EBITDA
1,157,117
1,157,117
975,623
1,815,135
1,251,366
Reconciled Cost of Revenue
8,857,223
8,857,223
7,904,901
8,413,220
7,827,926
Reconciled Depreciation
356,407
356,407
372,597
397,741
364,934
Net Income from Continuing Operation Net Minority Interest
364,552
364,552
197,601
782,103
476,179
Total Unusual Items Excluding Goodwill
48,913
--
1,110
-219,438
54,771
Total Unusual Items
48,913
--
1,110
-217,999
54,771
Normalized EBITDA
1,157,117
1,157,117
975,623
2,033,134
1,196,595
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
-69,010.5208
15,017.7672
12/31/2021 - 9/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
P8Z.SI Bumitama Agri Ltd.
0.8050
+0.62%
4065.KL PPB Group Berhad
11.72
+1.91%
SMAR.JK PT Sinar Mas Agro Resources and Technology Tbk
3,480.00
0.00%
SGRO.JK PT Sampoerna Agro Tbk
2,290.00
-0.87%
LSIP.JK PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
1,125.00
+1.81%
UD2.SI Japfa Ltd.
0.6150
0.00%
JPFA.JK PT Japfa Comfeed Indonesia Tbk
2,010.00
-1.95%
AALI.JK PT Astra Agro Lestari Tbk
5,700.00
+1.33%