0.1340
-0.0100
(-6.94%)
At close: 8:07:58 AM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
8,096
8,181
11,363
11,048
26,476
Cost of Revenue
5,330
5,522
6,930
5,872
19,309
Gross Profit
2,766
2,659
4,433
5,176
7,167
Operating Expense
5,588
5,556
5,727
8,087
11,324
Operating Income
-2,822
-2,897
-1,294
-2,911
-4,157
Net Non Operating Interest Income Expense
20
71
57
26
7
Other Income Expense
658
476
-342
243
-682
Pretax Income
-2,144
-2,350
-1,579
-2,642
-4,832
Tax Provision
--
--
--
--
-707
Net Income Common Stockholders
-2,049
-2,398
-6,512
-6,927
-4,125
Diluted NI Available to Com Stockholders
-2,049
-2,398
-6,512
-6,927
-4,125
Basic EPS
-0.02
-0.02
-0.06
-0.06
-0.04
Diluted EPS
-0.02
-0.02
-0.06
-0.06
-0.04
Basic Average Shares
110,785.2600
110,785.2600
110,548.4380
110,351.3010
111,572.7160
Diluted Average Shares
110,785.2600
110,785.2600
110,548.4380
110,351.3010
111,572.7160
Rent Expense Supplemental
261
251
241
208
--
Total Expenses
10,918
11,078
12,657
13,959
30,633
Net Income from Continuing & Discontinued Operation
-2,049
-2,398
-6,512
-6,927
-4,125
Normalized Income
-2,802
-2,826
-1,237
-2,885
-3,542.7877
Interest Income
206
211
185
144
7
Interest Expense
186
140
128
118
--
Net Interest Income
20
71
57
26
7
EBIT
-1,958
-2,210
-1,451
-2,524
-4,157
EBITDA
-780
-1,050
-334
-1,426
-1,644
Reconciled Cost of Revenue
5,330
5,522
6,930
4,892
17,014
Reconciled Depreciation
1,178
1,160
1,117
1,098
2,513
Net Income from Continuing Operation Net Minority Interest
-2,144
-2,350
-1,579
-2,642
-4,125
Total Unusual Items Excluding Goodwill
658
476
-342
243
-682
Total Unusual Items
658
476
-342
243
-682
Normalized EBITDA
-1,438
-1,526
8
-1,669
-962
Tax Rate for Calcs
--
--
--
--
0.0001
Tax Effect of Unusual Items
--
--
--
--
-99.7877
9/30/2021 - 5/25/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade