Stuttgart - Delayed Quote EUR
Elia Group (E4S.SG)
85.35
0.00
(0.00%)
As of April 4 at 8:10:19 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,767,000
3,767,000
3,842,600
3,616,000
2,551,300
Cost of Revenue
2,094,800
2,094,800
2,295,500
2,517,400
1,444,600
Gross Profit
1,672,200
1,672,200
1,547,100
1,098,600
1,106,700
Operating Expense
1,138,500
1,138,500
1,067,100
663,300
641,700
Operating Income
533,700
533,700
480,000
435,300
465,000
Net Non Operating Interest Income Expense
-172,400
-172,400
-119,400
-43,600
-106,600
Pretax Income
739,800
739,800
555,000
555,700
433,500
Tax Provision
227,300
227,300
155,500
147,500
105,200
Net Income Common Stockholders
421,300
421,300
324,500
341,700
276,000
Diluted NI Available to Com Stockholders
421,300
421,300
324,500
341,700
276,000
Basic EPS
4.67
5.44
4.19
4.80
4.02
Diluted EPS
4.67
5.44
4.19
4.80
4.02
Basic Average Shares
73,473.19
77,400.23
77,403.72
71,142.85
68,722.48
Diluted Average Shares
73,473.19
77,400.23
77,403.72
71,142.85
68,722.48
Total Operating Income as Reported
879,100
879,100
644,200
559,800
490,700
Total Expenses
3,233,300
3,233,300
3,362,600
3,180,700
2,086,300
Net Income from Continuing & Discontinued Operation
450,500
450,500
355,400
361,000
295,200
Normalized Income
450,500
450,500
355,400
373,341.28
308,907.13
Interest Income
104,100
104,100
61,600
4,200
1,100
Interest Expense
276,500
276,500
181,000
113,900
112,800
Net Interest Income
-172,400
-172,400
-119,400
-43,600
-106,600
EBIT
1,016,300
1,016,300
736,000
669,600
546,300
EBITDA
1,635,700
1,635,700
1,293,500
1,183,400
1,013,900
Reconciled Cost of Revenue
2,094,800
2,094,800
2,295,500
2,517,400
1,444,600
Reconciled Depreciation
618,700
618,700
557,400
513,700
467,500
Net Income from Continuing Operation Net Minority Interest
450,500
450,500
355,400
361,000
295,200
Total Unusual Items Excluding Goodwill
--
--
-16,700
-16,800
-18,100
Total Unusual Items
--
--
-16,700
-16,800
-18,100
Normalized EBITDA
1,635,700
1,635,700
1,293,500
1,200,200
1,032,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-4,458.72
-4,392.87
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade