Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
37.00
-1.20
(-3.14%)
As of 8:01:18 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
678,378
640,667
588,561
568,000
178,000
Cost of Revenue
537,762
491,225
436,506
--
--
Gross Profit
140,616
149,442
152,055
--
--
Operating Expense
193,435
195,318
177,209
548,000
306,000
Operating Income
-52,819
-45,876
-25,154
20,000
-128,000
Net Non Operating Interest Income Expense
-38,373
-37,673
-29,582
-24,000
-26,000
Other Income Expense
37,336
-45,609
23,219
1,000
38,000
Pretax Income
-53,856
-129,158
-31,517
-3,000
-116,000
Tax Provision
-9,355
-3,864
2,655
8,000
-38,000
Net Income Common Stockholders
-44,501
-125,294
-34,172
-11,000
-78,000
Diluted NI Available to Com Stockholders
-44,501
-125,294
-34,172
-11,000
-78,000
Basic EPS
-0.72
-2.03
-0.55
-0.21
-1.53
Diluted EPS
-0.72
-2.03
-0.55
-0.21
-2.00
Basic Average Shares
61,907.50
61,735
62,130.91
52,789.72
51,000
Diluted Average Shares
62,721.75
62,529
62,130.91
52,789.72
60,000
Total Operating Income as Reported
-53,383
-46,440
-30,581
20,000
-128,000
Total Expenses
731,197
686,543
613,715
548,000
306,000
Net Income from Continuing & Discontinued Operation
-44,501
-125,294
-34,172
-11,000
-78,000
Normalized Income
-44,372.92
-48,570.12
-28,340.22
9,440
-99,517.24
Interest Expense
38,373
37,673
29,582
24,000
26,000
Net Interest Income
-38,373
-37,673
-29,582
-24,000
-26,000
EBIT
-15,483
-91,485
-1,935
21,000
-90,000
EBITDA
50,951
-20,505
69,762
93,000
-21,000
Reconciled Cost of Revenue
537,762
491,225
436,506
--
--
Reconciled Depreciation
66,434
70,980
71,697
72,000
69,000
Net Income from Continuing Operation Net Minority Interest
-44,501
-125,294
-34,172
-11,000
-78,000
Total Unusual Items Excluding Goodwill
-155
-79,090
-7,382
-28,000
32,000
Total Unusual Items
-155
-79,090
-7,382
-28,000
32,000
Normalized EBITDA
51,106
58,585
77,144
121,000
-53,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-26.92
-2,366.12
-1,550.22
-7,560
10,482.76
12/31/2020 - 8/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade