2.1400
-0.0240
(-1.11%)
As of 8:04:10 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,213,000.0000
1,213,000.0000
1,131,300.0000
1,151,700.0000
1,233,900.0000
Cost of Revenue
205,300.0000
205,300.0000
103,300.0000
93,200.0000
94,700.0000
Gross Profit
1,007,700.0000
1,007,700.0000
1,028,000.0000
1,058,500.0000
1,139,200.0000
Operating Expense
1,199,100.0000
1,199,100.0000
454,800.0000
633,600.0000
751,000.0000
Operating Income
-191,400.0000
-191,400.0000
573,200.0000
424,900.0000
388,200.0000
Net Non Operating Interest Income Expense
-132,700.0000
-132,700.0000
-77,600.0000
-80,700.0000
-78,900.0000
Pretax Income
-315,200.0000
-315,200.0000
482,200.0000
359,900.0000
252,300.0000
Tax Provision
-28,300.0000
-28,300.0000
66,500.0000
48,600.0000
24,200.0000
Net Income Common Stockholders
-309,900.0000
-309,900.0000
315,100.0000
230,800.0000
214,100.0000
Diluted NI Available to Com Stockholders
-309,900.0000
-309,900.0000
315,100.0000
230,800.0000
214,100.0000
Basic EPS
-0.74
--
1.27
1.00
0.93
Diluted EPS
-0.74
--
1.27
1.00
0.93
Basic Average Shares
418,174.9990
--
248,570.2640
230,322.0450
230,196.6360
Diluted Average Shares
418,174.9990
--
248,570.2640
230,322.0450
230,196.6360
Total Operating Income as Reported
-191,300.0000
-191,300.0000
573,500.0000
424,800.0000
347,200.0000
Total Expenses
1,404,400.0000
1,404,400.0000
558,100.0000
726,800.0000
845,700.0000
Net Income from Continuing & Discontinued Operation
-309,900.0000
-309,900.0000
315,100.0000
230,800.0000
214,100.0000
Normalized Income
-307,917.4000
-307,917.4000
315,100.0000
231,578.5000
251,164.0000
Interest Income
12,200.0000
12,200.0000
1,600.0000
7,000.0000
200.0000
Interest Expense
122,600.0000
122,600.0000
62,900.0000
60,100.0000
65,300.0000
Net Interest Income
-132,700.0000
-132,700.0000
-77,600.0000
-80,700.0000
-78,900.0000
EBIT
-192,600.0000
-192,600.0000
545,100.0000
420,000.0000
317,600.0000
EBITDA
597,400.0000
597,400.0000
1,080,400.0000
912,600.0000
825,300.0000
Reconciled Cost of Revenue
205,300.0000
205,300.0000
103,300.0000
93,200.0000
94,700.0000
Reconciled Depreciation
790,000.0000
790,000.0000
535,300.0000
492,600.0000
502,700.0000
Net Income from Continuing Operation Net Minority Interest
-309,900.0000
-309,900.0000
315,100.0000
230,800.0000
214,100.0000
Total Unusual Items Excluding Goodwill
-2,300.0000
-2,300.0000
--
-900.0000
-41,000.0000
Total Unusual Items
-2,300.0000
-2,300.0000
--
-900.0000
-41,000.0000
Normalized EBITDA
599,700.0000
599,700.0000
1,080,400.0000
913,500.0000
866,300.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-317.4000
-317.4000
--
-121.5000
-3,936.0000
6/30/2021 - 1/12/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade