Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.5090
-0.0020
(-0.39%)
As of 3:33:16 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,454
35,454
34,635
20,164
20,705
Cost of Revenue
23,261
23,261
25,390
26,135
26,786
Gross Profit
12,193
12,193
9,245
-5,971
-6,081
Operating Expense
4,077
4,077
3,969
3,889
5,593
Operating Income
8,116
8,116
5,276
-9,860
-11,674
Net Non Operating Interest Income Expense
-1,951
-1,951
1,013
-2,508
42
Pretax Income
5,395
5,395
3,399
-11,712
-11,715
Tax Provision
171
171
272
-107
-290
Net Income Common Stockholders
6,718
6,718
3,127
-12,861
-10,839
Diluted NI Available to Com Stockholders
6,718
6,718
3,127
-12,861
-10,839
Basic EPS
0.08
0.08
0.04
-0.21
-0.35
Diluted EPS
0.08
0.08
0.04
-0.21
-0.35
Basic Average Shares
83,975
83,975
78,175
59,228
30,939
Diluted Average Shares
83,975
83,975
78,175
59,228
30,939
Total Operating Income as Reported
7,363
7,363
2,411
--
--
Rent Expense Supplemental
--
--
73
90
960
Total Expenses
27,338
27,338
29,359
30,024
32,379
Net Income from Continuing & Discontinued Operation
6,718
6,718
3,127
-12,861
-10,839
Normalized Income
5,056.4834
5,056.4834
3,058.9217
-10,374.3468
-9,063.0781
Interest Income
152
152
63
10
964
Interest Expense
1,952
1,952
2,588
1,854
655
Net Interest Income
-1,951
-1,951
1,013
-2,508
42
EBIT
7,347
7,347
5,987
-9,858
-11,060
EBITDA
13,652
13,652
12,315
-1,257
-4,273
Reconciled Cost of Revenue
23,261
23,261
25,390
26,135
26,786
Reconciled Depreciation
6,305
6,305
6,328
8,601
6,787
Net Income from Continuing Operation Net Minority Interest
5,224
5,224
3,127
-11,605
-10,839
Total Unusual Items Excluding Goodwill
173
173
74
-1,242
-1,821
Total Unusual Items
173
173
74
-1,242
-1,821
Normalized EBITDA
13,479
13,479
12,241
-15
-2,452
Tax Rate for Calcs
0
0
0.0001
0
0
Tax Effect of Unusual Items
5.4834
5.4834
5.9217
-11.3468
-45.0781
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
Y9R.F Ashtead Technology Holdings Plc
6.60
+3.12%
HAL.MU Halliburton Co
25.65
+0.25%
9TG.DU Gaztransport et technigaz SA
142.00
+5.42%
SPEA.BE Saipem SpA
2.2770
-2.06%
CFWFF Calfrac Well Services Ltd.
2.7700
0.00%
EXM.BR Exmar NV
11.50
0.00%
MDIKF MODEC, Inc.
18.29
0.00%
KLNG Koil Energy Solutions, Inc.
2.2100
-6.36%
ZEFI.NE Zefiro Methane Corp.
0.5800
+1.75%
HWO.TO High Arctic Energy Services Inc
1.0700
0.00%