Stuttgart - Delayed Quote EUR
EPR Properties (E2H.SG)
43.04
-0.54
(-1.24%)
As of 8:00:38 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
640,997
640,997
659,721
610,649
512,864
Cost of Revenue
59,146
59,146
57,478
55,985
56,739
Gross Profit
581,851
581,851
602,243
554,664
456,125
Operating Expense
227,882
227,882
224,180
212,474
189,085
Operating Income
353,969
353,969
378,063
342,190
267,040
Net Non Operating Interest Income Expense
-131,147
-131,147
-124,858
-131,175
-173,546
Other Income Expense
-75,323
-75,323
-78,432
-33,550
6,709
Pretax Income
147,499
147,499
174,773
177,465
100,203
Tax Provision
1,433
1,433
1,727
1,236
1,597
Net Income Common Stockholders
121,922
121,922
148,901
152,088
74,472
Diluted NI Available to Com Stockholders
121,922
121,922
148,901
152,088
74,472
Basic EPS
2.33
1.61
1.98
2.03
1.00
Diluted EPS
2.32
1.60
1.97
2.03
1.00
Basic Average Shares
75,536
75,636
75,260
74,967
74,755
Diluted Average Shares
75,932.50
75,999
75,715
75,043
74,756
Total Operating Income as Reported
315,672
315,672
306,399
310,959
278,808
Total Expenses
287,028
287,028
281,658
268,459
245,824
Net Income from Continuing & Discontinued Operation
146,066
146,066
173,046
176,229
98,606
Normalized Income
211,781.83
211,781.83
243,850.03
207,851.98
87,085.13
Interest Income
2,491
2,491
5,857
1,651
153
Interest Expense
124,457
124,457
122,078
124,466
140,582
Net Interest Income
-131,147
-131,147
-124,858
-131,175
-173,546
EBIT
271,956
271,956
296,851
301,931
240,785
EBITDA
437,689
437,689
464,884
465,583
404,555
Reconciled Cost of Revenue
59,479
59,479
58,013
56,340
57,124
Reconciled Depreciation
165,400
165,400
167,498
163,297
163,385
Net Income from Continuing Operation Net Minority Interest
146,066
146,066
173,046
176,229
98,606
Total Unusual Items Excluding Goodwill
-66,514
-66,514
-71,664
-31,878
11,768
Total Unusual Items
-66,514
-66,514
-71,664
-31,878
11,768
Normalized EBITDA
504,203
504,203
536,548
497,461
392,787
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-798.17
-798.17
-859.97
-255.02
247.13
12/31/2021 - 1/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade