SES - Delayed Quote SGD
Frencken Group Limited (E28.SI)
1.0400
-0.0100
(-0.95%)
As of 9:14:33 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
794,333
794,333
742,859
786,107
767,069
Cost of Revenue
678,995
678,995
644,855
667,127
638,161
Gross Profit
115,338
115,338
98,004
118,980
128,908
Operating Expense
64,908
64,908
56,224
61,163
61,957
Operating Income
50,430
50,430
41,780
57,817
66,951
Net Non Operating Interest Income Expense
-5,473
-5,473
-4,804
-3,598
-1,403
Pretax Income
46,044
46,044
41,538
63,047
70,521
Tax Provision
9,415
9,415
9,552
11,410
11,410
Net Income Common Stockholders
37,120
37,120
32,475
51,874
58,727
Diluted NI Available to Com Stockholders
37,120
37,120
32,475
51,874
58,727
Basic EPS
0.09
0.09
0.08
0.12
0.14
Diluted EPS
0.09
0.09
0.08
0.12
0.14
Basic Average Shares
427,067
427,067
427,025
427,025.4090
426,992.9490
Diluted Average Shares
427,540
427,540
427,441
427,759.2730
427,842.3290
Rent Expense Supplemental
--
--
2,713
2,567
--
Total Expenses
743,903
743,903
701,079
728,290
700,118
Net Income from Continuing & Discontinued Operation
37,120
37,120
32,475
51,874
58,727
Normalized Income
35,871.0310
35,871.0310
31,188.2600
51,552.1236
58,600.4312
Interest Income
1,379
1,379
1,210
579
966
Interest Expense
6,852
6,852
6,014
4,177
2,369
Net Interest Income
-5,473
-5,473
-4,804
-3,598
-1,403
EBIT
52,896
52,896
47,552
67,224
72,890
EBITDA
83,762
83,762
77,666
95,319
96,189
Reconciled Cost of Revenue
678,995
678,995
644,855
667,127
638,161
Reconciled Depreciation
30,866
30,866
30,114
28,095
23,299
Net Income from Continuing Operation Net Minority Interest
37,120
37,120
32,475
51,874
58,727
Total Unusual Items Excluding Goodwill
1,570
1,570
1,671
393
151
Total Unusual Items
1,570
1,570
1,671
393
151
Normalized EBITDA
82,192
82,192
75,995
94,926
96,038
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
321.0310
321.0310
384.2600
71.1236
24.4312
12/31/2021 - 5/9/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade