5.40
+0.10
+(1.89%)
As of 8:12:32 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
116,901.00
56,373.00
38,444.00
30,815.00
Cost of Revenue
75,559.00
37,911.00
25,037.00
19,132.00
Gross Profit
41,342.00
18,462.00
13,407.00
11,683.00
Operating Expense
36,500.00
23,130.00
14,679.00
13,109.00
Operating Income
4,842.00
-4,668.00
-1,272.00
-1,426.00
Net Non Operating Interest Income Expense
-1,988.00
-504.00
-315.00
-299.00
Pretax Income
3,862.00
-3,954.00
1,525.00
-873.00
Tax Provision
1,524.00
224.00
933.00
849.00
Net Income Common Stockholders
2,341.00
-4,182.00
586.00
-1,723.00
Diluted NI Available to Com Stockholders
2,341.00
-4,182.00
586.00
-1,723.00
Basic EPS
0.04
-0.09
0.01
-0.04
Diluted EPS
0.04
-0.09
0.01
-0.04
Basic Average Shares
54,545.94
46,051.28
46,051.28
4,097.61
Diluted Average Shares
57,690.38
46,051.28
46,051.28
4,097.61
Total Operating Income as Reported
5,579.00
-2,710.00
2,331.00
-1,396.00
Total Expenses
112,059.00
61,041.00
39,716.00
32,241.00
Net Income from Continuing & Discontinued Operation
2,341.00
-4,182.00
586.00
-1,723.00
Normalized Income
2,341.00
-4,182.00
586.00
-1,723.00
Interest Income
96.00
97.00
33.00
34.00
Interest Expense
2,084.00
601.00
348.00
333.00
Net Interest Income
-1,988.00
-504.00
-315.00
-299.00
EBIT
5,946.00
-3,353.00
1,873.00
-540.00
EBITDA
13,141.00
1,616.00
5,480.00
3,545.00
Reconciled Cost of Revenue
75,559.00
37,911.00
25,037.00
19,132.00
Reconciled Depreciation
7,195.00
4,969.00
3,607.00
4,085.00
Net Income from Continuing Operation Net Minority Interest
2,341.00
-4,182.00
586.00
-1,723.00
Normalized EBITDA
13,141.00
1,616.00
5,480.00
3,545.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
12/31/2020 - 2/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade