Frankfurt - Delayed Quote EUR
Exagen Inc. (E08A.F)
5.40
+0.20
+(3.85%)
As of 8:21:55 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
55,641
55,641
52,548
45,563
48,299
Cost of Revenue
22,529
22,529
23,092
24,214
20,588
Gross Profit
33,112
33,112
29,456
21,349
27,711
Operating Expense
46,748
46,748
52,293
61,894
51,778
Operating Income
-13,636
-13,636
-22,837
-40,545
-24,067
Net Non Operating Interest Income Expense
-1,467
-1,467
-819
-1,618
-2,609
Other Income Expense
--
--
--
-5,506
16
Pretax Income
-15,103
-15,103
-23,656
-47,669
-26,676
Tax Provision
12
12
33
-282
175
Net Income Common Stockholders
-15,115
-15,115
-23,689
-47,387
-26,851
Diluted NI Available to Com Stockholders
-15,115
-15,115
-23,689
-47,387
-26,851
Basic EPS
-0.94
-0.83
-1.34
-2.77
-1.68
Diluted EPS
-0.94
-0.83
-1.34
-2.77
-1.68
Basic Average Shares
18,055.11
18,203.04
17,679.47
17,082.35
15,972.26
Diluted Average Shares
18,055.11
18,203.04
17,679.47
17,082.35
15,972.26
Total Operating Income as Reported
-13,636
-13,636
-22,837
-46,051
-24,067
Total Expenses
69,277
69,277
75,385
86,108
72,366
Net Income from Continuing & Discontinued Operation
-15,115
-15,115
-23,689
-47,387
-26,851
Normalized Income
-15,115
-15,115
-23,689
-41,914.04
-26,851
Interest Income
767
767
1,516
830
16
Interest Expense
2,234
2,234
2,335
2,448
2,625
Net Interest Income
-1,467
-1,467
-819
-1,618
-2,609
EBIT
-12,869
-12,869
-21,321
-45,221
-24,051
EBITDA
-11,145
-11,145
-19,153
-43,664
-23,103
Reconciled Cost of Revenue
22,529
22,529
23,092
24,214
20,588
Reconciled Depreciation
1,724
1,724
2,168
1,557
948
Net Income from Continuing Operation Net Minority Interest
-15,115
-15,115
-23,689
-47,387
-26,851
Total Unusual Items Excluding Goodwill
--
--
--
-5,506
--
Total Unusual Items
--
--
--
-5,506
--
Normalized EBITDA
-11,145
-11,145
-19,153
-38,158
-23,103
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-33.04
--
12/31/2021 - 9/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade