26.86
+1.67
+(6.63%)
At close: 4:00:02 PM EDT
26.50
-0.36
(-1.34%)
After hours: 6:16:32 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
88,797,000
88,797,000
93,717,000
132,512,000
76,575,000
Cost of Revenue
78,714,000
78,714,000
81,315,000
109,734,000
62,612,000
Gross Profit
10,083,000
10,083,000
12,402,000
22,778,000
13,963,000
Operating Expense
3,262,000
3,262,000
3,136,000
3,015,000
2,888,000
Operating Income
6,821,000
6,821,000
9,266,000
19,763,000
11,075,000
Net Non Operating Interest Income Expense
-1,265,000
-1,265,000
-696,000
-883,000
-493,000
Other Income Expense
933,000
933,000
1,658,000
3,169,000
103,000
Pretax Income
6,489,000
6,489,000
10,228,000
22,049,000
10,685,000
Tax Provision
3,725,000
3,725,000
5,368,000
8,088,000
4,845,000
Net Income Common Stockholders
2,523,000
2,523,000
4,671,000
13,778,000
5,726,000
Diluted NI Available to Com Stockholders
2,523,000
2,523,000
4,671,000
13,778,000
5,726,000
Basic EPS
1.58
--
2.82
7.92
3.22
Diluted EPS
1.56
--
2.80
7.90
3.20
Basic Average Shares
1,583,503.20
--
1,651,900
1,741,816.91
1,783,000
Diluted Average Shares
1,615,175.70
--
1,663,550
1,744,976.90
1,786,800
Total Operating Income as Reported
5,238,000
5,238,000
8,257,000
17,510,000
12,341,000
Rent Expense Supplemental
1,512,000
1,512,000
1,432,000
2,301,000
1,233,000
Total Expenses
81,976,000
81,976,000
84,451,000
112,749,000
65,500,000
Interest Income
7,715,000
7,715,000
7,417,000
8,450,000
3,723,000
Interest Expense
8,980,000
8,980,000
8,113,000
9,333,000
4,216,000
Net Interest Income
-1,265,000
-1,265,000
-696,000
-883,000
-493,000
Net Income from Continuing & Discontinued Operation
2,624,000
2,624,000
4,771,000
13,887,000
5,821,000
Normalized Income
4,373,520
4,373,520
5,341,000
13,759,730.69
5,741,200
EBIT
15,469,000
15,469,000
18,341,000
31,382,000
14,901,000
EBITDA
23,069,000
23,069,000
25,820,000
38,587,000
21,964,000
Reconciled Cost of Revenue
78,714,000
78,714,000
81,315,000
109,734,000
62,612,000
Reconciled Depreciation
7,600,000
7,600,000
7,479,000
7,205,000
7,063,000
Net Income from Continuing Operation Net Minority Interest
2,624,000
2,624,000
4,771,000
13,887,000
5,821,000
Total Unusual Items Excluding Goodwill
-2,302,000
-2,302,000
-750,000
201,000
105,000
Total Unusual Items
-2,302,000
-2,302,000
-750,000
201,000
105,000
Normalized EBITDA
25,371,000
25,371,000
26,570,000
38,386,000
21,859,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-552,480
-552,480
-180,000
73,730.69
25,200
12/31/2021 - 11/28/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TTE TotalEnergies SE
56.79
+6.41%
EQNR Equinor ASA
23.43
+6.31%
EC Ecopetrol S.A.
8.95
+9.95%
PBR-A Petróleo Brasileiro S.A. - Petrobras
11.40
+6.94%
SHEL Shell plc
63.89
+6.93%
PBR Petróleo Brasileiro S.A. - Petrobras
12.21
+6.54%
NFG National Fuel Gas Company
74.60
+2.19%
IMO Imperial Oil Limited
64.61
+7.29%
CRGY Crescent Energy Company
8.57
+17.56%
BP BP p.l.c.
27.90
+6.86%