Frankfurt - Delayed Quote EUR
Dynagreen Environmental Protection Group Co., Ltd. (DYN.F)
0.4720
-0.0140
(-2.88%)
At close: May 2 at 8:08:50 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,398,572.2727
3,398,572.2727
3,955,548.5116
4,567,117.8514
5,056,889.4257
Cost of Revenue
1,854,415.6159
1,854,415.6159
2,431,798.3089
2,997,119.3595
3,325,173.1805
Gross Profit
1,544,156.6568
1,544,156.6568
1,523,750.2027
1,569,998.4919
1,731,716.2451
Operating Expense
225,220.5821
225,220.5821
223,902.4183
204,458.6293
175,401.5773
Operating Income
1,318,936.0747
1,318,936.0747
1,299,847.7844
1,365,539.8625
1,556,314.6678
Net Non Operating Interest Income Expense
-446,554.2811
-446,554.2811
-472,655.9321
-483,967.4704
-432,540.9064
Pretax Income
706,139.5173
706,139.5173
777,086.0600
891,642.8758
890,127.0593
Tax Provision
105,396.1533
105,396.1533
113,614.4106
107,184.8358
148,283.9949
Net Income Common Stockholders
585,082.1473
585,082.1473
629,281.3577
744,767.2903
697,785.8768
Diluted NI Available to Com Stockholders
585,082.1473
585,082.1473
629,281.3577
744,767.2903
697,785.8768
Basic EPS
0.42
--
0.45
0.53
0.50
Diluted EPS
0.41
--
0.43
0.48
0.50
Basic Average Shares
1,393,451.7240
--
1,393,449.7460
1,393,441.6570
1,393,440
Diluted Average Shares
1,639,273.1300
--
1,636,238.2980
1,599,652.3010
1,393,440
Total Operating Income as Reported
703,996.8993
703,996.8993
774,051.8296
890,144.5356
884,865.3730
Rent Expense Supplemental
3,663.0910
3,663.0910
4,370.4005
2,959.8435
3,358.1332
Total Expenses
2,079,636.1980
2,079,636.1980
2,655,700.7272
3,201,577.9889
3,500,574.7578
Net Income from Continuing & Discontinued Operation
585,082.1473
585,082.1473
629,281.3577
744,767.2903
697,785.8768
Normalized Income
731,131.7183
731,131.7183
713,309.5362
773,014.7408
892,644.8006
Interest Income
8,597.6303
8,597.6303
13,595.2039
13,963.5864
7,808.1032
Interest Expense
453,395.0460
453,395.0460
484,914.2545
495,623.8954
438,381.3496
Net Interest Income
-446,554.2811
-446,554.2811
-472,655.9321
-483,967.4704
-432,540.9064
EBIT
1,159,534.5633
1,159,534.5633
1,262,000.3144
1,387,266.7712
1,328,508.4090
EBITDA
1,668,544.0665
1,668,544.0665
1,728,287.4600
1,801,426.7451
1,656,575.1943
Reconciled Cost of Revenue
1,854,415.6159
1,854,415.6159
2,431,798.3089
2,997,119.3595
3,325,173.1805
Reconciled Depreciation
509,009.5032
509,009.5032
466,287.1456
414,159.9739
328,066.7853
Net Income from Continuing Operation Net Minority Interest
585,082.1473
585,082.1473
629,281.3577
744,767.2903
697,785.8768
Total Unusual Items Excluding Goodwill
-171,672.9302
-171,672.9302
-58,917.2298
-20,529.4701
-233,808.4821
Total Unusual Items
-171,672.9302
-171,672.9302
-25,192.2464
-10,343.6319
-233,808.4821
Normalized EBITDA
1,840,216.9967
1,840,216.9967
1,753,479.7063
1,811,770.3770
1,890,383.6764
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-25,623.3592
-25,623.3592
-8,614.0348
-2,467.8579
-38,949.5583
12/31/2021 - 7/21/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade