891.45
-53.70
(-5.68%)
At close: 3:29:57 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,757,301.00
7,678,160.00
6,683,804.00
5,635,642.00
3,421,105.00
Cost of Revenue
7,227,102.00
6,341,660.00
5,623,639.00
4,643,331.00
2,846,920.00
Gross Profit
1,530,199.00
1,336,500.00
1,060,165.00
992,311.00
574,185.00
Operating Expense
724,090.00
637,740.00
503,491.00
466,951.00
395,357.00
Operating Income
806,109.00
698,760.00
556,674.00
525,360.00
178,828.00
Net Non Operating Interest Income Expense
-185,761.00
-182,303.00
-146,432.00
-116,088.00
-107,144.00
Pretax Income
625,467.00
507,658.00
417,535.00
415,065.00
133,847.00
Tax Provision
157,960.00
129,944.00
107,400.00
106,067.00
35,397.00
Net Income Common Stockholders
467,507.00
377,714.00
310,135.00
308,998.00
98,450.00
Diluted NI Available to Com Stockholders
467,507.00
377,714.00
310,135.00
308,998.00
98,450.00
Basic EPS
20.63
17.16
14.09
14.04
4.47
Diluted EPS
20.63
17.16
14.09
14.04
4.47
Basic Average Shares
22,624.52
22,014.00
22,014.00
22,014.00
22,014.00
Diluted Average Shares
22,624.52
22,014.00
22,014.00
22,014.00
22,014.00
Rent Expense Supplemental
--
4,281.00
3,630.00
1,468.00
2,234.00
Total Expenses
7,951,192.00
6,979,400.00
6,127,130.00
5,110,282.00
3,242,277.00
Net Income from Continuing & Discontinued Operation
467,507.00
377,714.00
310,135.00
308,998.00
98,450.00
Normalized Income
479,809.32
389,960.03
310,459.59
313,990.33
101,794.51
Interest Income
--
25,107.00
15,830.00
13,958.00
11,747.00
Interest Expense
171,056.00
167,598.00
129,543.00
104,044.00
94,331.00
Net Interest Income
-185,761.00
-182,303.00
-146,432.00
-116,088.00
-107,144.00
EBIT
796,523.00
675,256.00
547,078.00
519,109.00
228,178.00
EBITDA
899,530.00
767,875.00
626,195.00
599,644.00
311,866.00
Reconciled Cost of Revenue
7,227,102.00
6,341,660.00
5,623,639.00
4,643,331.00
2,846,920.00
Reconciled Depreciation
103,007.00
92,619.00
79,117.00
80,535.00
83,687.00
Net Income from Continuing Operation Net Minority Interest
467,507.00
377,714.00
310,135.00
308,998.00
98,450.00
Total Unusual Items Excluding Goodwill
-16,459.00
-16,459.00
-437.00
-6,706.00
-4,547.00
Total Unusual Items
-16,459.00
-16,459.00
-437.00
-6,706.00
-4,547.00
Normalized EBITDA
915,989.00
784,334.00
626,632.00
606,350.00
316,413.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,156.68
-4,212.97
-112.41
-1,713.67
-1,202.49
3/31/2021 - 7/27/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HEG.BO HEG Limited
424.05
-6.15%
POLYCAB.BO Polycab India Limited
6,249.55
-4.40%
INDOTECH.NS Indo Tech Transformers Limited
3,345.40
-5.00%
HPL.NS HPL Electric & Power Limited
491.65
-6.58%
EXICOM.NS Exicom Tele-Systems Limited
243.20
-5.00%
KEI.NS KEI Industries Limited
3,994.45
-4.37%
APARINDS.NS APAR Industries Limited
10,231.15
-3.44%
ARE&M.NS Amara Raja Energy & Mobility Limited
1,036.30
-3.99%
POLYCAB.NS Polycab India Limited
6,251.80
-4.39%
CGPOWER.NS CG Power and Industrial Solutions Limited
615.10
-5.40%