Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
31.30
+0.22
+(0.71%)
At close: March 6 at 9:52:34 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,940,000
15,940,000
15,258,000
19,169,000
12,206,000
Cost of Revenue
11,230,000
11,230,000
9,891,000
10,800,000
8,527,000
Gross Profit
4,710,000
4,710,000
5,367,000
8,369,000
3,679,000
Operating Expense
567,000
567,000
457,000
449,000
433,000
Operating Income
4,143,000
4,143,000
4,910,000
7,920,000
3,246,000
Net Non Operating Interest Income Expense
-363,000
-363,000
-308,000
-309,000
-359,000
Other Income Expense
-68,000
-68,000
21,000
164,000
11,000
Pretax Income
3,712,000
3,712,000
4,623,000
7,775,000
2,898,000
Tax Provision
770,000
770,000
841,000
1,738,000
65,000
Net Income Common Stockholders
2,891,000
2,891,000
3,747,000
6,015,000
2,813,000
Diluted NI Available to Com Stockholders
2,891,000
2,891,000
3,747,000
6,015,000
2,813,000
Basic EPS
4.58
4.58
5.86
9.15
4.20
Diluted EPS
4.56
4.56
5.84
9.12
4.19
Basic Average Shares
632,000
632,000
639,000
651,000
663,000
Diluted Average Shares
634,000
634,000
642,000
653,000
663,000
Total Expenses
11,797,000
11,797,000
10,348,000
11,249,000
8,960,000
Interest Income
62,000
62,000
55,000
38,000
2,000
Interest Expense
401,000
401,000
369,000
370,000
388,000
Net Interest Income
-363,000
-363,000
-308,000
-309,000
-359,000
Net Income from Continuing & Discontinued Operation
2,891,000
2,891,000
3,747,000
6,015,000
2,813,000
Normalized Income
2,906,800
2,906,800
3,722,400
5,980,680
2,833,580
EBIT
4,113,000
4,113,000
4,992,000
8,145,000
3,286,000
EBITDA
7,368,000
7,368,000
7,546,000
10,368,000
5,444,000
Reconciled Cost of Revenue
11,230,000
11,230,000
9,891,000
10,800,000
8,527,000
Reconciled Depreciation
3,255,000
3,255,000
2,554,000
2,223,000
2,158,000
Net Income from Continuing Operation Net Minority Interest
2,891,000
2,891,000
3,747,000
6,015,000
2,813,000
Total Unusual Items Excluding Goodwill
-20,000
-20,000
30,000
44,000
-21,000
Total Unusual Items
-20,000
-20,000
30,000
44,000
-21,000
Normalized EBITDA
7,388,000
7,388,000
7,516,000
10,324,000
5,465,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,200
-4,200
5,400
9,680
-420
12/31/2021 - 5/28/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TPC1.SG Jersey Oil and Gas Plc
0.6750
-1.46%
1FH.F Freehold Royalties Ltd.
7.73
+0.13%
TQW.F Tullow Oil plc
0.1686
-1.98%
B2C.F Civitas Resources, Inc.
30.27
-1.08%
J4V.DU Var Energi ASA
2.5640
-2.40%
SDR.V Stroud Resources Ltd.
0.0500
0.00%
G6O.F GeoPark Limited
7.15
+3.62%
TGRO Tiger Oil and Energy, Inc.
0.0001
0.00%
ANGS.L Angus Energy plc
0.2900
+1.75%
ECO.L Eco (Atlantic) Oil & Gas Ltd.
9.00
-2.70%