Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.04
0.00
(0.00%)
At close: February 21 at 8:00:12 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,900,000
3,965,000
3,922,000
4,231,000
3,339,000
Cost of Revenue
1,866,000
1,879,000
1,795,000
1,884,000
1,683,000
Gross Profit
2,034,000
2,086,000
2,127,000
2,347,000
1,656,000
Operating Expense
1,787,000
1,804,000
1,770,000
1,722,000
1,425,000
Operating Income
247,000
282,000
357,000
625,000
231,000
Net Non Operating Interest Income Expense
-73,000
-81,000
-65,000
-61,000
-46,000
Other Income Expense
-530,000
-376,000
-1,347,000
-19,000
-235,000
Pretax Income
-356,000
-175,000
-1,055,000
545,000
-50,000
Tax Provision
54,000
-43,000
-105,000
134,000
23,000
Net Income Common Stockholders
-413,000
-132,000
-950,000
411,000
-73,000
Diluted NI Available to Com Stockholders
-413,000
-132,000
-950,000
411,000
-73,000
Basic EPS
-2.03
-0.62
-4.41
1.93
-0.38
Diluted EPS
-2.03
-0.62
-4.41
1.91
-0.38
Basic Average Shares
206,000
212,000
215,500
218,400
219,200
Diluted Average Shares
206,000
212,000
215,500
220,200
219,200
Total Operating Income as Reported
-297,000
-85,000
-937,000
608,000
-3,000
Total Expenses
3,653,000
3,683,000
3,565,000
3,606,000
3,108,000
Net Income from Continuing & Discontinued Operation
-413,000
-132,000
-950,000
411,000
-73,000
Normalized Income
4,120
146,992
230,310
423,818
88,330
Interest Income
--
--
--
--
1,000
Interest Expense
73,000
81,000
65,000
61,000
46,000
Net Interest Income
-73,000
-81,000
-65,000
-61,000
-46,000
EBIT
-283,000
-94,000
-990,000
606,000
-4,000
EBITDA
63,000
249,000
-662,000
952,000
330,000
Reconciled Cost of Revenue
1,866,000
1,879,000
1,795,000
1,884,000
1,683,000
Reconciled Depreciation
346,000
343,000
328,000
346,000
334,000
Net Income from Continuing Operation Net Minority Interest
-413,000
-132,000
-950,000
411,000
-73,000
Total Unusual Items Excluding Goodwill
-528,000
-371,000
-1,310,000
-17,000
-221,000
Total Unusual Items
-528,000
-371,000
-1,310,000
-17,000
-221,000
Normalized EBITDA
591,000
620,000
648,000
969,000
551,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-110,880
-92,008
-129,690
-4,182
-59,670
12/31/2020 - 12/30/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade