11.10
-0.22
(-1.99%)
As of 8:02:58 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,793,000
3,793,000
3,965,000
3,922,000
4,231,000
Cost of Revenue
1,835,000
1,835,000
1,879,000
1,795,000
1,884,000
Gross Profit
1,958,000
1,958,000
2,086,000
2,127,000
2,347,000
Operating Expense
1,770,000
1,770,000
1,797,000
1,763,000
1,722,000
Operating Income
188,000
188,000
289,000
364,000
625,000
Net Non Operating Interest Income Expense
-69,000
-69,000
-81,000
-65,000
-61,000
Other Income Expense
-1,055,000
-1,055,000
-383,000
-1,354,000
-19,000
Pretax Income
-936,000
-936,000
-175,000
-1,055,000
545,000
Tax Provision
-26,000
-26,000
-43,000
-105,000
134,000
Net Income Common Stockholders
-910,000
-910,000
-132,000
-950,000
411,000
Diluted NI Available to Com Stockholders
-910,000
-910,000
-132,000
-950,000
411,000
Basic EPS
-2.03
-4.48
-0.62
-4.41
1.93
Diluted EPS
-2.03
-4.48
-0.62
-4.41
1.91
Basic Average Shares
206,000
203,200
212,000
215,500
218,400
Diluted Average Shares
206,000
203,200
212,000
215,500
220,200
Total Operating Income as Reported
-879,000
-879,000
-85,000
-937,000
608,000
Total Expenses
3,605,000
3,605,000
3,676,000
3,558,000
3,606,000
Net Income from Continuing & Discontinued Operation
-910,000
-910,000
-132,000
-950,000
411,000
Normalized Income
106,712
106,712
146,992
227,607
423,818
Interest Expense
69,000
69,000
81,000
65,000
61,000
Net Interest Income
-69,000
-69,000
-81,000
-65,000
-61,000
EBIT
-867,000
-867,000
-94,000
-990,000
606,000
EBITDA
-518,000
-518,000
249,000
-662,000
952,000
Reconciled Cost of Revenue
1,835,000
1,835,000
1,879,000
1,795,000
1,884,000
Reconciled Depreciation
349,000
349,000
343,000
328,000
346,000
Net Income from Continuing Operation Net Minority Interest
-910,000
-910,000
-132,000
-950,000
411,000
Total Unusual Items Excluding Goodwill
-1,046,000
-1,046,000
-371,000
-1,307,000
-17,000
Total Unusual Items
-1,046,000
-1,046,000
-371,000
-1,307,000
-17,000
Normalized EBITDA
528,000
528,000
620,000
645,000
969,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29,288
-29,288
-92,008
-129,393
-4,182
12/31/2021 - 7/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade