0.0550
-0.0020
(-3.51%)
At close: 4:10:05 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
10,755.3540
10,755.3540
5,047.6740
15,386.4530
8,035.1370
Cost of Revenue
4,903.0370
4,903.0370
2,467.7020
10,735.2050
5,787.1310
Gross Profit
5,852.3170
5,852.3170
2,579.9720
4,651.2480
2,248.0060
Operating Expense
7,152.1150
7,152.1150
7,884.3010
11,274.5070
10,683.1370
Operating Income
-1,299.7980
-1,299.7980
-5,304.3290
-6,623.2590
-8,435.1310
Net Non Operating Interest Income Expense
-1,450.1350
-1,450.1350
-1,417.7440
-1,264.3200
-488.5550
Other Income Expense
446.7680
446.7680
-2,973.2490
985.1300
4,111.0550
Pretax Income
-2,303.1650
-2,303.1650
-9,695.3220
-6,902.4490
-4,812.6310
Net Income Common Stockholders
-2,303.1650
-2,303.1650
-9,612.6200
-6,902.4490
-4,812.6310
Basic EPS
-0.02
--
-0.09
-0.07
-0.07
Diluted EPS
-0.02
--
-0.09
-0.07
-0.07
Basic Average Shares
148,710.2180
--
112,882.1760
92,340.7320
71,298.2370
Diluted Average Shares
148,710.2180
--
112,882.1760
92,340.7320
71,298.2370
Net Income from Continuing & Discontinued Operation
-2,303.1650
-2,303.1650
-9,612.6200
-6,902.4490
-4,812.6310
Normalized Income
-2,253.8670
-2,253.8670
-5,639.2730
-6,902.4490
-4,464.0680
Interest Income
--
--
--
0.6500
10.4220
Interest Expense
982.0930
982.0930
710.4460
491.5620
203.4950
Net Interest Income
-1,450.1350
-1,450.1350
-1,417.7440
-1,264.3200
-488.5550
EBIT
-1,321.0720
-1,321.0720
-8,984.8760
-6,410.8870
-4,609.1360
EBITDA
175.9020
175.9020
-6,332.6510
-2,706.5080
387.6300
Reconciled Cost of Revenue
4,903.0370
4,903.0370
2,467.7020
10,735.2050
5,787.1310
Reconciled Depreciation
1,496.9740
1,496.9740
2,652.2250
3,704.3790
4,996.7660
Net Income from Continuing Operation Net Minority Interest
-2,303.1650
-2,303.1650
-9,695.3220
-6,902.4490
-4,812.6310
Total Unusual Items Excluding Goodwill
-49.2980
-49.2980
-4,056.0490
--
-348.5630
Total Unusual Items
-49.2980
-49.2980
-4,056.0490
--
-348.5630
Normalized EBITDA
225.2000
225.2000
-2,276.6020
-2,706.5080
736.1930
6/30/2021 - 4/11/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade