1.4100
+0.0100
+(0.71%)
At close: January 27 at 4:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,775.0000
51,630.0000
24,695.0000
86,100.0000
Cost of Revenue
94,092.0000
58,376.0000
12,863.0000
17,174.0000
Gross Profit
-11,317.0000
-6,746.0000
11,832.0000
68,926.0000
Operating Expense
-7,440.0000
15,455.0000
41,062.0000
82,918.0000
Operating Income
-3,877.0000
-22,201.0000
-29,230.0000
-13,992.0000
Net Non Operating Interest Income Expense
260.0000
286.0000
199.0000
319.0000
Other Income Expense
-1,770.0000
3,377.0000
-86.0000
501.0000
Pretax Income
-5,387.0000
-18,538.0000
-29,117.0000
-13,172.0000
Tax Provision
36.0000
107.0000
-26.0000
24.0000
Net Income Common Stockholders
-5,423.0000
-18,645.0000
-29,091.0000
-13,196.0000
Diluted NI Available to Com Stockholders
-5,423.0000
-18,645.0000
-29,091.0000
-13,196.0000
Basic EPS
-0.16
-0.86
-1.23
-0.56
Diluted EPS
-0.16
-0.86
-1.23
-0.56
Basic Average Shares
30,848.0440
23,782.7960
23,570.4550
23,382.4330
Diluted Average Shares
30,848.0440
23,782.7960
23,570.4550
23,382.4330
Total Operating Income as Reported
-6,171.0000
-22,201.0000
-29,230.0000
-13,992.0000
Total Expenses
86,652.0000
73,831.0000
53,925.0000
100,092.0000
Net Income from Continuing & Discontinued Operation
-5,423.0000
-18,645.0000
-29,091.0000
-13,196.0000
Normalized Income
-3,610.7400
-18,645.0000
-29,091.0000
-13,196.0000
Interest Income
430.0000
317.0000
220.0000
402.0000
Interest Expense
170.0000
31.0000
21.0000
83.0000
Net Interest Income
260.0000
286.0000
199.0000
319.0000
EBIT
-5,217.0000
-18,507.0000
-29,096.0000
-13,089.0000
EBITDA
831.0000
-6,677.0000
-16,233.0000
4,085.0000
Reconciled Cost of Revenue
94,092.0000
58,376.0000
12,863.0000
17,174.0000
Reconciled Depreciation
6,048.0000
11,830.0000
12,863.0000
17,174.0000
Net Income from Continuing Operation Net Minority Interest
-5,423.0000
-18,645.0000
-29,091.0000
-13,196.0000
Total Unusual Items Excluding Goodwill
-2,294.0000
--
--
--
Total Unusual Items
-2,294.0000
--
--
--
Normalized EBITDA
3,125.0000
-6,677.0000
-16,233.0000
4,085.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
-481.7400
--
--
--
12/31/2020 - 4/5/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NPKI NPK International Inc.
7.25
-5.48%
GEOS Geospace Technologies Corporation
9.25
-3.65%
OIS Oil States International, Inc.
5.37
-3.07%
NGS Natural Gas Services Group, Inc.
26.37
-6.42%
CLB Core Laboratories Inc.
19.04
-2.36%
SND Smart Sand, Inc.
2.5400
-3.42%
VTOL Bristow Group Inc.
34.51
-1.88%
NCSM NCS Multistage Holdings, Inc.
30.29
-1.97%
ACDC ProFrac Holding Corp.
7.56
-11.12%
FTK Flotek Industries, Inc.
8.18
-6.41%