1,060.00
-38.00
(-3.46%)
As of 5:15:04 PM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
24,537
24,537
23,526
21,527
20,396
Cost of Revenue
6,205
6,205
5,509
4,822
4,654
Gross Profit
18,332
18,332
18,017
16,705
15,742
Operating Expense
5,772
5,772
6,253
5,792
4,303
Operating Income
12,560
12,560
11,764
10,913
11,439
Net Non Operating Interest Income Expense
-2,204
-2,204
-1,797
-777
-749
Pretax Income
11,458
11,458
12,365
11,220
11,161
Tax Provision
1,833
1,833
1,585
1,838
1,850
Net Income Common Stockholders
11,017
11,017
10,129
9,725
9,499
Diluted NI Available to Com Stockholders
11,017
11,017
10,129
9,725
9,499
Basic EPS
33.04
37.84
34.79
33.40
32.63
Diluted EPS
33.04
37.84
34.79
33.40
32.63
Basic Average Shares
291.14
--
291.14
291.14
291.14
Diluted Average Shares
291.14
--
291.14
291.14
291.14
Rent Expense Supplemental
564
564
563
4
4
Total Expenses
11,977
11,977
11,762
10,614
8,957
Net Income from Continuing & Discontinued Operation
9,587
9,587
10,743
9,725
9,499
Normalized Income
9,009.90
9,009.90
9,073.47
9,207.40
9,499
Interest Income
17
17
3
3
3
Interest Expense
2,221
2,221
1,800
780
752
Net Interest Income
-2,204
-2,204
-1,797
-777
-749
EBIT
13,679
13,679
14,165
12,000
11,913
EBITDA
17,239
17,239
17,691
15,084
14,635
Reconciled Cost of Revenue
6,205
6,205
5,509
4,822
4,654
Reconciled Depreciation
3,560
3,560
3,526
3,084
2,722
Net Income from Continuing Operation Net Minority Interest
9,587
9,587
10,743
9,725
9,499
Total Unusual Items Excluding Goodwill
687
687
1,915
619
--
Total Unusual Items
687
687
1,915
619
--
Normalized EBITDA
16,552
16,552
15,776
14,465
14,635
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
109.90
109.90
245.47
101.40
--
9/30/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade