OTC Markets OTCPK - Delayed Quote USD
Daiwa House Industry Co., Ltd. (DWAHF)
36.81
0.00
(0.00%)
At close: June 12 at 8:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,202,919,000
5,202,919,000
4,908,199,000
4,439,536,000
4,126,769,000
Cost of Revenue
4,210,511,000
4,210,511,000
3,953,004,000
3,574,853,000
3,299,886,000
Gross Profit
992,407,000
992,407,000
955,194,000
864,682,000
826,883,000
Operating Expense
552,190,000
552,190,000
489,820,000
481,420,000
469,753,000
Operating Income
440,217,000
440,217,000
465,374,000
383,262,000
357,130,000
Net Non Operating Interest Income Expense
-28,797,000
-28,797,000
-16,446,000
-10,132,000
-7,375,000
Pretax Income
455,834,000
455,834,000
440,496,000
353,300,000
311,210,000
Tax Provision
155,581,000
155,581,000
124,819,000
124,341,000
109,873,000
Net Income Common Stockholders
298,752,000
298,752,000
308,399,000
225,272,000
195,076,000
Diluted NI Available to Com Stockholders
298,752,000
298,752,000
308,399,000
225,272,000
195,076,000
Basic EPS
457.16
457.16
469.12
343.82
297.18
Diluted EPS
457.16
457.16
469.12
343.82
297.18
Basic Average Shares
653,495.49
653,501
657,404
655,199
656,427
Diluted Average Shares
653,495.49
653,501
657,404
655,199
656,427
Total Operating Income as Reported
440,210,000
440,210,000
465,370,000
383,256,000
357,121,000
Rent Expense Supplemental
20,037,000
20,037,000
20,265,000
19,689,000
22,019,000
Total Expenses
4,762,701,000
4,762,701,000
4,442,824,000
4,056,273,000
3,769,639,000
Net Income from Continuing & Discontinued Operation
298,752,000
298,752,000
308,399,000
225,272,000
195,076,000
Normalized Income
277,020,521.05
277,020,521.05
319,151,464.74
240,233,672
213,624,196
Interest Income
2,734,000
2,734,000
2,390,000
2,901,000
2,638,000
Interest Expense
31,531,000
31,531,000
18,836,000
13,033,000
10,013,000
Net Interest Income
-28,797,000
-28,797,000
-16,446,000
-10,132,000
-7,375,000
EBIT
487,365,000
487,365,000
459,332,000
366,333,000
321,223,000
EBITDA
604,569,000
604,569,000
572,796,000
466,661,000
399,626,000
Reconciled Cost of Revenue
4,210,511,000
4,210,511,000
3,953,004,000
3,574,853,000
3,299,886,000
Reconciled Depreciation
117,204,000
117,204,000
113,464,000
100,328,000
78,403,000
Net Income from Continuing Operation Net Minority Interest
298,752,000
298,752,000
308,399,000
225,272,000
195,076,000
Total Unusual Items Excluding Goodwill
32,992,000
32,992,000
-15,004,000
-23,089,000
-28,668,000
Total Unusual Items
32,992,000
32,992,000
-15,004,000
-23,089,000
-28,668,000
Normalized EBITDA
571,577,000
571,577,000
587,800,000
489,750,000
428,294,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,260,521.05
11,260,521.05
-4,251,535.26
-8,127,328
-10,119,804
3/31/2021 - 9/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CNGKY CK Asset Holdings Limited
8.45
-3.32%
CAOVF China Overseas Land & Investment Limited
1.5100
0.00%
CRBJF China Resources Land Limited
3.0772
0.00%
HKHGF Hongkong Land Holdings Limited
5.55
+2.59%
CRBJY China Resources Land Limited
32.80
-3.53%
CHVKY China Vanke Co., Ltd.
0.3068
0.00%
CHVKF China Vanke Co., Ltd.
0.7729
0.00%
HNGKY Hongkong Land Holdings Limited
29.02
-0.75%
SUHJF Sun Hung Kai Properties Limited
10.12
0.00%
CAOVY China Overseas Land & Investment Limited
9.00
+2.27%