HOSE USD
Dinh Vu Port Development and Investment Joint Stock Company (DVP.VN)
76,500.00
0.00
(0.00%)
At close: April 29 at 2:45:04 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
701,684,466.70
694,341,855.57
549,212,097.85
584,923,614.76
608,576,114.30
Cost of Revenue
368,670,852.88
367,428,859.62
321,626,728.20
274,417,319.28
289,207,385.53
Gross Profit
333,013,613.82
326,912,995.94
227,585,369.65
310,506,295.48
319,368,728.78
Operating Expense
80,524,045.27
77,921,450.68
119,404,083.41
63,612,174.62
60,652,922.20
Operating Income
252,489,568.55
248,991,545.27
108,181,286.24
246,894,120.86
258,715,806.58
Net Non Operating Interest Income Expense
54,538,211.45
53,798,521.77
90,556,283.10
55,073,227.89
48,845,308.49
Pretax Income
407,329,497.58
403,034,350.21
398,456,858.89
345,055,518.67
339,299,823.34
Tax Provision
67,806,024.03
66,809,528.20
67,777,751.05
61,675,163.93
62,173,023.64
Net Income Common Stockholders
339,523,473.55
336,224,822.01
330,679,107.84
283,380,354.74
277,126,799.70
Diluted NI Available to Com Stockholders
339,523,473.55
336,224,822.01
330,679,107.84
283,380,354.74
277,126,799.70
Basic EPS
8.49k
8.41k
8.27k
7.08k
6.93k
Diluted EPS
8.49k
8.41k
8.27k
7.08k
6.93k
Basic Average Shares
39,996.56
40,000
40,000
40,000
40,000
Diluted Average Shares
40,000
40,000
40,000
40,000
40,000
Total Operating Income as Reported
381,347,160.72
377,168,425.95
313,986,098.31
345,839,612.48
340,876,173.14
Total Expenses
449,194,898.15
445,350,310.30
441,030,811.61
338,029,493.89
349,860,307.73
Net Income from Continuing & Discontinued Operation
339,523,473.55
336,224,822.01
330,679,107.84
283,380,354.74
277,126,799.70
Normalized Income
318,891,968.60
315,595,216.19
223,690,552.03
283,380,354.74
278,841,997.41
Interest Income
50,338,968.52
49,599,277.12
90,555,975.82
55,070,805.29
48,845,308.49
Net Interest Income
54,538,211.45
53,798,521.77
90,556,283.10
55,073,227.89
48,845,308.49
EBIT
401,056,136.10
403,034,350.21
398,456,858.89
345,055,518.67
339,299,823.34
EBITDA
403,708,524.09
405,558,464.35
400,736,477.30
347,210,970.90
341,610,575.62
Reconciled Cost of Revenue
368,670,852.88
367,428,859.62
321,626,728.20
274,417,319.28
289,207,385.53
Reconciled Depreciation
2,652,387.98
2,524,114.14
2,279,618.42
2,155,452.23
2,310,752.28
Net Income from Continuing Operation Net Minority Interest
339,523,473.55
336,224,822.01
330,679,107.84
283,380,354.74
277,126,799.70
Total Unusual Items Excluding Goodwill
24,751,810.11
24,728,810.11
128,917,500
--
-2,100,000
Total Unusual Items
24,751,810.11
24,728,810.11
128,917,500
--
-2,100,000
Normalized EBITDA
378,956,713.97
380,829,654.24
271,818,977.30
347,210,970.90
343,710,575.62
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,120,305.16
4,099,204.29
21,928,944.19
--
-384,802.29
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PDN.VN Dong Nai Port Joint Stock Company
125,000.00
0.00%
WTSHF Westshore Terminals Investment Corporation
18.19
+0.39%
CMRE-PD Costamare Inc.
25.92
-0.61%
TAL1T.TL AS Tallink Grupp
0.6120
+0.33%
CMRE Costamare Inc.
9.32
+1.19%
ASC Ardmore Shipping Corporation
9.55
-1.24%
ESEA Euroseas Ltd.
30.83
-1.53%
DAC Danaos Corporation
81.27
+1.00%