6.59
+0.04
+(0.61%)
At close: April 10 at 5:00:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,859,259
1,607,825
1,067,919
911,934
517,114
Cost of Revenue
1,277,632
1,124,726
705,948
630,666
333,496
Gross Profit
581,627
483,099
361,971
281,268
183,618
Operating Expense
138,754
131,008
75,832
67,630
39,348
Operating Income
442,873
352,091
286,139
213,638
144,270
Net Non Operating Interest Income Expense
4,836
1,212
-5,205
-17,830
-17,388
Pretax Income
463,483
341,027
272,140
201,697
-134,473
Tax Provision
97,271
65,642
41,200
47,751
4,327
Net Income Common Stockholders
367,143
275,623
230,941
153,946
-138,800
Diluted NI Available to Com Stockholders
367,143
275,623
230,941
153,946
-138,800
Basic EPS
0.82
0.62
0.52
0.34
-0.31
Diluted EPS
0.82
0.62
0.52
0.34
-0.31
Basic Average Shares
451,191.12
447,558.31
447,558.31
447,558.31
447,558.31
Diluted Average Shares
451,411.05
447,778.24
447,558.31
447,558.31
447,558.31
Total Operating Income as Reported
438,559
329,585
289,216
219,809
-72,422
Total Expenses
1,416,386
1,255,734
781,780
698,296
372,844
Net Income from Continuing & Discontinued Operation
367,143
275,623
230,941
153,946
-138,800
Normalized Income
364,070.97
266,746.21
229,811.50
108,749.93
-123,725.90
Interest Income
19,744
23,872
9,476
20
2,090
Interest Expense
15,060
22,099
14,291
17,660
19,026
Net Interest Income
4,836
1,212
-5,205
-17,830
-17,388
EBIT
478,543
363,126
286,431
219,357
-115,447
EBITDA
483,704
366,078
288,457
220,911
-113,579
Reconciled Cost of Revenue
1,277,632
1,124,726
705,948
630,666
333,496
Reconciled Depreciation
5,161
2,952
2,026
1,554
1,868
Net Income from Continuing Operation Net Minority Interest
367,143
275,623
230,941
153,946
-138,800
Total Unusual Items Excluding Goodwill
3,888
10,959
1,331
59,215
-18,610
Total Unusual Items
3,888
10,959
1,331
59,215
-18,610
Normalized EBITDA
479,816
355,119
287,126
161,696
-94,969
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
815.97
2,082.21
201.50
14,018.93
-3,535.90
12/31/2020 - 6/29/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade