Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Munich - Delayed Quote EUR

Derwent London PLC (DVK.MU)

Compare
20.60
-0.40
(-1.90%)
At close: March 11 at 5:26:16 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
266,000
266,000
249,300
242,200
268,600
Cost of Revenue
72,500
72,500
55,500
51,400
73,700
Gross Profit
193,500
193,500
193,800
190,800
194,900
Operating Expense
39,100
39,100
36,400
37,100
37,800
Operating Income
154,400
154,400
157,400
153,700
157,100
Net Non Operating Interest Income Expense
-39,500
-39,500
-39,400
-28,100
-30,200
Pretax Income
-475,900
-475,900
-279,500
252,500
-83,000
Tax Provision
500
500
1,000
-1,300
-1,600
Net Income Common Stockholders
-476,400
-476,400
-280,500
252,300
-77,600
Diluted NI Available to Com Stockholders
-476,400
-476,400
-280,500
252,300
-77,600
Basic EPS
-4.24
--
-2.50
2.25
-0.69
Diluted EPS
-4.24
--
-2.50
2.24
-0.69
Basic Average Shares
112,270
--
112,291
112,139
111,912
Diluted Average Shares
112,534
--
112,412
112,412
112,262
Total Operating Income as Reported
-428,900
-428,900
-238,300
291,600
-49,200
Rent Expense Supplemental
2,300
2,300
1,700
1,400
1,100
Total Expenses
111,600
111,600
91,900
88,500
111,500
Net Income from Continuing & Discontinued Operation
-476,400
-476,400
-280,500
252,300
-77,600
Normalized Income
-473,727
-473,727
-285,603
252,867
-62,398.80
Interest Income
900
900
200
--
200
Interest Expense
36,800
36,800
36,100
24,600
27,500
Net Interest Income
-39,500
-39,500
-39,400
-28,100
-30,200
EBIT
-439,100
-439,100
-243,400
277,100
-55,500
EBITDA
-438,000
-438,000
-242,400
277,100
-55,500
Reconciled Cost of Revenue
72,500
72,500
55,500
51,400
73,700
Reconciled Depreciation
1,100
1,100
1,000
--
--
Net Income from Continuing Operation Net Minority Interest
-476,400
-476,400
-280,500
252,300
-77,600
Total Unusual Items Excluding Goodwill
-3,300
-3,300
6,300
-700
-15,500
Total Unusual Items
-3,300
-3,300
6,300
-700
-15,500
Normalized EBITDA
-434,700
-434,700
-248,700
277,800
-40,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-627
-627
1,197
-133
-298.80
12/31/2020 - 2/6/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade