Unlock stock picks and a broker-level newsfeed that powers Wall Street.
NYSE - Nasdaq Real Time Price USD

DaVita Inc. (DVA)

Compare
151.91
-1.06
(-0.69%)
At close: April 1 at 4:00:02 PM EDT
144.90
-7.01
(-4.61%)
After hours: April 1 at 7:49:55 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,815,550
12,815,550
12,140,147
11,609,894
11,618,797
Cost of Revenue
8,598,521
8,598,521
8,319,717
8,209,553
7,972,414
Gross Profit
4,217,029
4,217,029
3,820,430
3,400,341
3,646,383
Operating Expense
2,262,201
2,262,201
2,219,427
2,087,799
1,875,950
Operating Income
1,954,828
1,954,828
1,601,003
1,312,542
1,770,433
Net Non Operating Interest Income Expense
-470,469
-470,469
-398,551
-357,019
-285,254
Other Income Expense
46,034
46,034
-25,358
10,755
33,315
Pretax Income
1,530,393
1,530,393
1,177,094
966,278
1,518,494
Tax Provision
279,656
279,656
220,116
198,087
306,732
Net Income Common Stockholders
936,342
936,342
691,535
560,400
978,450
Diluted NI Available to Com Stockholders
936,342
936,342
691,535
560,400
978,450
Basic EPS
11.02
11.02
7.62
6.03
9.30
Diluted EPS
10.73
10.73
7.42
5.85
8.90
Basic Average Shares
84,991
84,991
90,790
92,992
105,230
Diluted Average Shares
87,274
87,274
93,182
95,834
109,948
Total Operating Income as Reported
2,090,483
2,090,483
1,602,784
1,339,062
1,797,370
Total Expenses
10,860,722
10,860,722
10,539,144
10,297,352
9,848,364
Net Income from Continuing & Discontinued Operation
936,342
936,342
691,535
560,400
978,450
Normalized Income
863,071.72
863,071.72
719,213.59
546,948
978,450
Interest Expense
470,469
470,469
398,551
357,019
285,254
Net Interest Income
-470,469
-470,469
-398,551
-357,019
-285,254
EBIT
2,000,862
2,000,862
1,575,645
1,323,297
1,803,748
EBITDA
2,724,722
2,724,722
2,321,088
2,055,899
2,484,363
Reconciled Cost of Revenue
8,598,521
8,598,521
8,319,717
8,209,553
7,972,414
Reconciled Depreciation
723,860
723,860
745,443
732,602
680,615
Net Income from Continuing Operation Net Minority Interest
936,342
936,342
691,535
546,948
978,450
Total Unusual Items Excluding Goodwill
89,653
89,653
-34,045
--
--
Total Unusual Items
89,653
89,653
-34,045
--
--
Normalized EBITDA
2,635,069
2,635,069
2,355,133
2,055,899
2,484,363
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16,382.72
16,382.72
-6,366.42
--
--
12/31/2021 - 10/31/1995

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers